CNFC Overseas Fisheries Co.,Ltd (SHE:000798)
China · Delayed Price · Currency is CNY 10.27
-0.34 (-3.20%)
Sep 14, 2026, 3:04 PM CST
SHE:000798 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Net Income | 99.81 | 83.75 | -104.01 | -118.08 | 157.56 | -85.86 |
Depreciation & Amortization | 255.8 | 261.94 | 240.74 | 216.81 | 215.64 | 52.31 |
Other Amortization | 40.87 | 22.61 | 11.57 | 5.86 | 1.15 | 1.15 |
Loss (Gain) From Sale of Assets | -3.32 | -2.83 | -3.11 | -2.39 | -52.74 | -0.51 |
Asset Writedown & Restructuring Costs | 83.62 | 83.62 | 69.02 | 42.28 | 56.14 | 7.85 |
Loss (Gain) From Sale of Investments | -5.13 | -4.76 | -9.14 | -0.88 | -0.87 | 15.8 |
Provision & Write-off of Bad Debts | 0.27 | - | - | - | - | - |
Other Operating Activities | 183.63 | 152.32 | 116.57 | 183.21 | 140.43 | 9.78 |
Change in Accounts Receivable | 191.96 | 343.38 | 302.69 | 186.34 | 376.4 | 2.45 |
Change in Inventory | -197.58 | -1.29 | 222.69 | -594.63 | -445.64 | 82.42 |
Change in Accounts Payable | -570.56 | -469.02 | -321.62 | -105.52 | -296.36 | 3.69 |
Operating Cash Flow | 73.71 | 469.65 | 525.41 | -187.01 | 151.7 | 89.06 |
Operating Cash Flow Growth | -93.08% | -10.61% | - | - | 70.33% | - |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Capital Expenditures | -277.57 | -362.41 | -463.98 | -153.21 | -119.83 | -23.31 |
Sale of Property, Plant & Equipment | 11.5 | 25.95 | 16.02 | 11.74 | 102.34 | 4.8 |
Investment in Securities | 0.05 | 0.05 | -2.45 | - | - | -0.49 |
Investing Cash Flow | -266.02 | -336.41 | -450.42 | -141.47 | -17.49 | -19 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Long-Term Debt Issued | - | 2,094 | 2,094 | 3,327 | 311.4 | 88.71 |
Long-Term Debt Repaid | - | -2,182 | -1,887 | -1,246 | -494.4 | -167.54 |
Lease Payments | -57.86 | -59.4 | -42.66 | -14.61 | -31.69 | -3.52 |
Net Debt Issued (Repaid) | 6.3 | -87.72 | 207.36 | 2,081 | -183 | -78.83 |
Issuance of Common Stock | - | - | - | 120 | 392 | - |
Common Dividends Paid | -67.5 | -115.72 | -83.15 | -75.53 | -59.39 | -4.58 |
Other Financing Activities | 4.2 | - | - | -1,718 | - | - |
Financing Cash Flow | -57 | -203.43 | 124.21 | 407 | 149.62 | -83.41 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Foreign Exchange Rate Adjustments | -28.86 | -10.07 | 3.44 | 2.62 | 14.17 | -1.26 |
Net Cash Flow | -278.16 | -80.27 | 202.65 | 81.14 | 298 | -14.61 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -203.86 | 107.24 | 61.43 | -340.22 | 31.87 | 65.75 |
Free Cash Flow Growth | - | 74.59% | - | - | -51.52% | - |
Free Cash Flow Margin | -4.36% | 2.47% | 1.24% | -8.42% | 0.80% | 14.22% |
Free Cash Flow Per Share | -0.56 | 0.29 | 0.17 | -0.93 | 0.09 | 0.21 |
Levered Free Cash Flow | -239.23 | 37.48 | -459.13 | -303.54 | -510.35 | 59.23 |
Unlevered Free Cash Flow | -184.21 | 93.64 | -394.65 | -269.52 | -489.23 | 67.23 |
Free Cash Flow After Leases | -261.72 | 47.84 | 18.77 | -354.83 | 0.18 | 62.23 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash Interest Paid | 0.5 | - | - | - | - | - |
Cash Income Tax Paid | 11.22 | 11.31 | 41.81 | 17.53 | 14.22 | 3.91 |
Change in Working Capital | -581.83 | -126.99 | 203.76 | -513.83 | -365.61 | 88.56 |