SHE:000802 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	2,942	3,257	4,961	5,197	3,873	3,522
Market Cap Growth	-9.67%	-34.34%	-4.54%	34.20%	9.96%	-16.18%
Enterprise Value	3,123	3,394	5,202	5,393	3,891	3,589
Last Close Price	4.11	4.55	6.93	7.26	5.41	4.92
Forward PE	-	24.79	24.79	24.79	24.79	24.79
PS Ratio	10.37	9.81	15.65	8.82	35.87	11.82
PB Ratio	5.06	5.41	4.66	4.22	2.55	2.22
P/TBV Ratio	28.92	29.08	9.89	8.38	4.59	4.08
P/FCF Ratio	38.89	26.89	-	-	286.74	17.23
P/OCF Ratio	38.87	26.88	-	-	286.62	17.23
EV/Sales Ratio	11.00	10.22	16.41	9.15	36.03	12.05
EV/FCF Ratio	41.27	28.03	-	-	288.05	17.56
Debt / Equity Ratio	0.39	0.61	0.37	0.19	0.05	0.05
Debt / FCF Ratio	2.98	3.01	-	-	6.02	0.40
Net Debt / Equity Ratio	0.36	0.40	0.32	0.12	0.00	0.01
Net Debt / EBITDA Ratio	-3.19	-0.92	-4.44	-1.35	-1.82	-1.65
Net Debt / FCF Ratio	2.77	1.98	-1.52	-6.79	0.25	0.11
Asset Turnover	0.15	0.15	0.12	0.19	0.03	0.07
Inventory Turnover	1.21	1.65	1.53	2.10	0.23	0.56
Quick Ratio	0.12	0.20	0.22	0.23	0.11	0.20
Current Ratio	0.65	0.68	0.96	1.06	1.12	1.11
Return on Equity (ROE)	-30.58%	-49.88%	-13.61%	-20.39%	-4.51%	-8.18%
Return on Assets (ROA)	-3.63%	-8.60%	-2.74%	-3.00%	-0.96%	-0.85%
Return on Invested Capital (ROIC)	-13.37%	-27.23%	-8.56%	-10.29%	-3.56%	-2.88%
Return on Capital Employed (ROCE)	-17.80%	-48.10%	-10.70%	-11.20%	-3.40%	-3.30%
Earnings Yield	-7.13%	-12.50%	-3.14%	-5.39%	-1.57%	-3.79%
FCF Yield	2.57%	3.72%	-4.44%	-0.41%	0.35%	5.80%
Buyback Yield / Dilution	-0.05%	-0.00%	0.00%	-0.02%	0.04%	-0.02%
Total Shareholder Return	-0.05%	-0.00%	0.00%	-0.02%	0.04%	-0.02%