Yunnan Aluminium Co., Ltd. (SHE:000807)
China flag China · Delayed Price · Currency is CNY
27.29
-1.04 (-3.67%)
Sep 11, 2026, 3:04 PM CST

Yunnan Aluminium Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
65,94660,04354,45042,66948,46341,751
Revenue Growth
12.00%10.27%27.61%-11.96%16.08%41.18%
Gross Profit
17,08110,0937,0586,7277,2228,489
Operating Income
15,5108,8346,0665,7236,0877,285
Net Income
10,9716,0554,4123,9564,5683,333
Earnings Per Share
3.171.751.271.141.321.07
EPS Growth
136.60%37.80%11.40%-13.64%23.36%268.97%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Primary aluminum sector
59,659
Offset of Business Segment
-26,241
Aluminum Plate
1,212
Other Operating Segments
25,413
Total
60,043

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
17,59511,1788,2815,2613,0451,624
Total Debt
2,1282,4143,0024,5496,6149,930
Net Cash (Debt)
15,4668,7645,279711.65-3,569-8,306
Net Cash Growth
96.03%66.02%641.79%---
Net Cash Per Share
4.472.531.520.21-1.03-2.67

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
13,0878,4326,9475,8716,9146,962
Capital Expenditures
-444.46-640.5-658.07-733.02-963.51-1,274
Free Cash Flow
12,6427,7926,2895,1385,9515,687
Free Cash Flow Growth
79.51%23.89%22.41%-13.66%4.63%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
25.90%16.81%12.96%15.77%14.90%20.33%
Operating Margin
23.52%14.71%11.14%13.41%12.56%17.45%
Pretax Margin
23.21%14.41%10.97%12.99%12.19%11.27%
Profit Margin
16.64%10.08%8.10%9.27%9.43%7.98%
FCF Margin
19.17%12.98%11.55%12.04%12.28%13.62%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.8870.6990.4100.2300.1600.113
Dividend Per Share Growth
70.49%70.49%78.26%43.75%41.59%-
Dividend Yield
3.29%2.16%3.15%2.02%1.57%1.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
8.6118.8110.6410.718.4411.62
Forward PE
7.5315.888.467.937.367.83
P/FCF Ratio
7.4914.627.468.256.486.81
PS Ratio
1.441.900.860.990.800.93