Yunnan Aluminium Co., Ltd. (SHE:000807)
China flag China · Delayed Price · Currency is CNY
18.90
-0.28 (-1.46%)
Sep 8, 2025, 2:45 PM CST

Yunnan Aluminium Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Dec '21 Dec '20 2016 - 2020
Net Income
4,6614,4123,9564,5683,333902.56
Upgrade
Depreciation & Amortization
1,8121,7871,7541,8171,8571,567
Upgrade
Other Amortization
30.0121.562.112.47.333.41
Upgrade
Loss (Gain) From Sale of Assets
-333.16-166.46-0.24-152.81-2.36-1.6
Upgrade
Asset Writedown & Restructuring Costs
252.58252.583.03255.412,005272.35
Upgrade
Loss (Gain) From Sale of Investments
-82.291.2976.89-121.07-0.7827.74
Upgrade
Provision & Write-off of Bad Debts
-2.66-1.281.13---24.14
Upgrade
Other Operating Activities
756.92866.46916.94972.651,5231,077
Upgrade
Change in Accounts Receivable
-813.14-303.01723.06-619.08624.47277.1
Upgrade
Change in Inventory
-644.49-1,346-133.33-801.95504.91-258.83
Upgrade
Change in Accounts Payable
2,2311,455-1,4701,111-3,274982.94
Upgrade
Change in Other Net Operating Assets
-7.91-7.9127.41-161.9631.1163.12
Upgrade
Operating Cash Flow
7,9226,9475,8716,9146,9624,981
Upgrade
Operating Cash Flow Growth
20.93%18.33%-15.09%-0.68%39.77%35.21%
Upgrade
Capital Expenditures
-879.47-658.07-733.02-963.51-1,274-5,287
Upgrade
Sale of Property, Plant & Equipment
-300.94301.55-3.5117.44
Upgrade
Divestitures
0.960.96--15.73--
Upgrade
Investment in Securities
-2,988-1,988-87-9062.53-55.46
Upgrade
Other Investing Activities
19.53.393.1736.2126.3982.85
Upgrade
Investing Cash Flow
-3,847-2,341-515.3-1,033-1,182-5,242
Upgrade
Short-Term Debt Issued
-30-50--
Upgrade
Long-Term Debt Issued
-2,850704,1405,88516,621
Upgrade
Total Debt Issued
2,8202,880704,1905,88516,621
Upgrade
Short-Term Debt Repaid
--80--95.56--
Upgrade
Long-Term Debt Repaid
--4,361-2,129-7,787-13,106-18,396
Upgrade
Total Debt Repaid
-4,228-4,441-2,129-7,883-13,106-18,396
Upgrade
Net Debt Issued (Repaid)
-1,408-1,561-2,059-3,693-7,221-1,775
Upgrade
Issuance of Common Stock
----3,000-
Upgrade
Common Dividends Paid
-1,590-1,685-691.52-600.05-463.68-606.38
Upgrade
Other Financing Activities
-296.33-306.34-329.88-295.96-89.02-73.49
Upgrade
Financing Cash Flow
-3,295-3,552-3,080-4,589-4,773-2,455
Upgrade
Foreign Exchange Rate Adjustments
-0.010.060.214.19-1.47-3.65
Upgrade
Net Cash Flow
780.771,0552,2761,2971,005-2,719
Upgrade
Free Cash Flow
7,0436,2895,1385,9515,687-305.67
Upgrade
Free Cash Flow Growth
23.35%22.41%-13.66%4.63%--
Upgrade
Free Cash Flow Margin
11.96%11.55%12.04%12.28%13.62%-1.03%
Upgrade
Free Cash Flow Per Share
2.021.811.481.721.83-0.10
Upgrade
Cash Interest Paid
0.210.210.540.29--
Upgrade
Cash Income Tax Paid
2,4932,6022,0742,3832,076760.31
Upgrade
Levered Free Cash Flow
5,2164,5173,5793,285811.63747.33
Upgrade
Unlevered Free Cash Flow
5,2774,5893,6753,4561,1941,168
Upgrade
Change in Working Capital
828.45-225.06-838.48-427.61-1,7611,156
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.