Yunnan Aluminium Co., Ltd. (SHE:000807)
China flag China · Delayed Price · Currency is CNY
17.40
-0.25 (-1.42%)
Apr 2, 2025, 2:45 PM CST

Yunnan Aluminium Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Dec '21 Dec '20 2015 - 2019
Net Income
4,4123,9564,5683,333902.56
Upgrade
Depreciation & Amortization
1,7871,7541,8171,8571,567
Upgrade
Other Amortization
21.562.112.47.333.41
Upgrade
Loss (Gain) From Sale of Assets
-166.46-0.24-152.81-2.36-1.6
Upgrade
Asset Writedown & Restructuring Costs
252.583.03255.412,005272.35
Upgrade
Loss (Gain) From Sale of Investments
1.2976.89-121.07-0.7827.74
Upgrade
Provision & Write-off of Bad Debts
-1.281.13---24.14
Upgrade
Other Operating Activities
866.46916.94972.651,5231,077
Upgrade
Change in Accounts Receivable
-303.01723.06-619.08624.47277.1
Upgrade
Change in Inventory
-1,346-133.33-801.95504.91-258.83
Upgrade
Change in Accounts Payable
1,455-1,4701,111-3,274982.94
Upgrade
Change in Other Net Operating Assets
-7.9127.41-161.9631.1163.12
Upgrade
Operating Cash Flow
6,9475,8716,9146,9624,981
Upgrade
Operating Cash Flow Growth
18.33%-15.09%-0.68%39.77%35.21%
Upgrade
Capital Expenditures
-658.07-733.02-963.51-1,274-5,287
Upgrade
Sale of Property, Plant & Equipment
300.94301.55-3.5117.44
Upgrade
Divestitures
0.96--15.73--
Upgrade
Investment in Securities
-1,988-87-9062.53-55.46
Upgrade
Other Investing Activities
3.393.1736.2126.3982.85
Upgrade
Investing Cash Flow
-2,341-515.3-1,033-1,182-5,242
Upgrade
Short-Term Debt Issued
30-50--
Upgrade
Long-Term Debt Issued
2,850704,1405,88516,621
Upgrade
Total Debt Issued
2,880704,1905,88516,621
Upgrade
Short-Term Debt Repaid
-80--95.56--
Upgrade
Long-Term Debt Repaid
-4,361-2,129-7,787-13,106-18,396
Upgrade
Total Debt Repaid
-4,441-2,129-7,883-13,106-18,396
Upgrade
Net Debt Issued (Repaid)
-1,561-2,059-3,693-7,221-1,775
Upgrade
Issuance of Common Stock
---3,000-
Upgrade
Common Dividends Paid
-1,685-691.52-600.05-463.68-606.38
Upgrade
Other Financing Activities
-306.34-329.88-295.96-89.02-73.49
Upgrade
Financing Cash Flow
-3,552-3,080-4,589-4,773-2,455
Upgrade
Foreign Exchange Rate Adjustments
0.060.214.19-1.47-3.65
Upgrade
Net Cash Flow
1,0552,2761,2971,005-2,719
Upgrade
Free Cash Flow
6,2895,1385,9515,687-305.67
Upgrade
Free Cash Flow Growth
22.41%-13.66%4.63%--
Upgrade
Free Cash Flow Margin
11.55%12.04%12.28%13.62%-1.03%
Upgrade
Free Cash Flow Per Share
1.811.481.721.83-0.10
Upgrade
Cash Interest Paid
0.210.540.29--
Upgrade
Cash Income Tax Paid
2,6022,0742,3832,076760.31
Upgrade
Levered Free Cash Flow
4,5033,5763,285811.63747.33
Upgrade
Unlevered Free Cash Flow
4,5753,6733,4561,1941,168
Upgrade
Change in Net Working Capital
366.07927.541,2043,949-3,558
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.