Liaoning HeZhan Energy Group Co., Ltd. (SHE:000809)
China flag China · Delayed Price · Currency is CNY
3.370
-0.060 (-1.75%)
Sep 3, 2026, 3:04 PM CST

SHE:000809 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
521.14358.87382.823.79221.83114.26
Revenue Growth
35.70%-6.25%1509.40%-89.28%94.15%-32.92%
Gross Profit
59.014.7626.3-4.4677.9628.54
Operating Income
-17.53-68.69-79.95-47.0145.03-0.98
Net Income
-16.99-61.91-102.93-105.79-36.12-141.6
Earnings Per Share
-0.02-0.08-0.12-0.13-0.04-0.17
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Mixed Tower Business
239.24355.753.47--
Engineering Income
67.626.7---
Selling Electricity
14.2----
Ferroalloy
32.62----
Technical Services
0.16----
Housing Lease
5.030.811.11.471.97
Water Supply
-15.113.2513.7612.55
Waste water treatment
-1.251.432.162.34
Advertisement Space Lease
-0.010.080.050.22
Car Lease
-1.41.361.31.46
Water Supply Accessories and Related Services
-1.733.110.721.44
Property Leasing
-0.06---
Total
358.87382.823.79221.83114.26

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
337.6573.751,302254.1446.0167.61
Total Debt
295.88198.2923.26738.351,0021,090
Net Cash (Debt)
41.72375.451,279-484.2-956.48-1,022
Net Cash Growth
-95.73%-70.64%----
Net Cash Per Share
0.050.491.49-0.60-1.17-1.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-78.76-141.81-95.55-48.25121.3758.52
Capital Expenditures
-382.55-162.42-62.57-2.93-1.11-1.49
Free Cash Flow
-461.32-304.23-158.12-51.19120.2657.03
Free Cash Flow Growth
----110.87%-71.13%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
11.32%1.32%6.87%-18.75%35.14%24.98%
Operating Margin
-3.36%-19.14%-20.89%-197.63%20.30%-0.86%
Pretax Margin
-5.14%-20.59%-32.29%-473.97%-16.19%-103.83%
Profit Margin
-3.26%-17.25%-26.89%-444.76%-16.29%-123.93%
FCF Margin
-88.52%-84.78%-41.31%-215.20%54.21%49.91%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Forward PE
-9.119.119.119.119.11
P/FCF Ratio
----19.8248.74
PS Ratio
5.338.376.59105.4210.7524.33