SHE:000811 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	26,837	18,381	9,361	10,363	8,279	11,478
Market Cap Growth	187.61%	96.35%	-9.66%	25.17%	-27.88%	76.09%
Enterprise Value	24,164	16,202	7,651	8,746	7,173	10,416
Last Close Price	27.04	18.52	9.24	10.12	8.17	11.13
PE Ratio	44.80	32.57	14.90	15.71	19.44	38.15
Forward PE	31.91	23.86	13.50	12.16	10.81	10.81
PS Ratio	3.67	2.61	1.41	1.38	1.36	2.13
PB Ratio	3.88	2.72	1.51	1.78	1.57	2.32
P/TBV Ratio	4.88	3.44	1.96	2.36	2.12	3.05
P/FCF Ratio	39.76	26.68	15.55	66.73	23.72	44.91
P/OCF Ratio	33.51	22.39	12.99	30.77	12.90	24.95
EV/Sales Ratio	3.31	2.30	1.15	1.17	1.18	1.94
EV/EBITDA Ratio	28.80	20.62	11.00	12.73	18.63	26.27
EV/EBIT Ratio	35.51	25.23	13.89	15.98	28.48	40.41
EV/FCF Ratio	35.80	23.52	12.71	56.32	20.56	40.75
Debt / Equity Ratio	0.18	0.16	0.14	0.17	0.17	0.20
Debt / EBITDA Ratio	1.49	1.32	1.23	1.40	2.25	2.47
Debt / FCF Ratio	1.85	1.53	1.45	6.33	2.60	3.94
Net Debt / Equity Ratio	-0.44	-0.52	-0.47	-0.42	-0.38	-0.34
Net Debt / EBITDA Ratio	-3.71	-4.48	-4.16	-3.59	-5.28	-4.22
Net Debt / FCF Ratio	-4.53	-5.11	-4.80	-15.88	-5.82	-6.55
Asset Turnover	0.60	0.57	0.57	0.67	0.59	0.60
Inventory Turnover	3.14	3.23	3.36	3.96	3.69	4.53
Quick Ratio	1.25	1.22	1.25	1.18	0.97	1.11
Current Ratio	1.65	1.56	1.57	1.50	1.30	1.43
Return on Equity (ROE)	9.79%	9.72%	11.09%	12.14%	8.26%	6.66%
Return on Assets (ROA)	3.48%	3.23%	2.94%	3.06%	1.52%	1.79%
Return on Invested Capital (ROIC)	15.52%	16.00%	14.24%	15.15%	7.05%	7.31%
Return on Capital Employed (ROCE)	9.00%	8.90%	8.10%	8.50%	4.50%	4.50%
Earnings Yield	2.19%	3.07%	6.71%	6.36%	5.14%	2.62%
FCF Yield	2.52%	3.75%	6.43%	1.50%	4.21%	2.23%
Dividend Yield	0.40%	0.54%	2.08%	0.76%	1.88%	1.38%
Payout Ratio	23.05%	37.49%	16.78%	27.27%	44.06%	28.22%
Buyback Yield / Dilution	3.62%	0.56%	-2.20%	-0.33%	0.68%	-1.41%
Total Shareholder Return	4.02%	1.10%	-0.12%	0.43%	2.56%	-0.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.