SHE:000812 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	2,407	3,674	3,536	3,890	5,304	7,210
Market Cap Growth	-31.03%	3.91%	-9.09%	-26.67%	-26.44%	159.12%
Enterprise Value	4,508	5,535	5,126	5,117	6,114	7,830
Last Close Price	3.20	4.78	4.57	5.00	6.82	9.27
PE Ratio	-	-	84.16	97.83	88.35	230.86
PS Ratio	1.72	2.63	2.46	3.14	4.11	5.62
PB Ratio	1.55	2.29	1.90	2.11	2.96	4.21
P/TBV Ratio	2.24	3.24	2.93	3.02	4.32	6.37
P/FCF Ratio	61.36	-	-	-	-	163.13
P/OCF Ratio	7.91	15.18	11.72	15.40	23.79	27.42
EV/Sales Ratio	3.22	3.97	3.56	4.13	4.74	6.10
EV/EBITDA Ratio	17.96	24.57	18.18	19.18	29.20	39.56
EV/EBIT Ratio	61.41	71.69	32.80	33.04	51.99	75.27
EV/FCF Ratio	114.93	-	-	-	-	177.16
Debt / Equity Ratio	1.48	1.43	0.94	0.80	0.67	0.57
Debt / EBITDA Ratio	9.12	9.24	5.67	5.19	5.52	4.76
Debt / FCF Ratio	58.37	-	-	-	-	22.23
Net Debt / Equity Ratio	1.32	1.13	0.82	0.69	0.53	0.31
Net Debt / EBITDA Ratio	9.01	8.04	5.44	4.72	4.50	2.67
Net Debt / FCF Ratio	52.14	-55.41	-10.15	-21.27	-4.30	11.98
Asset Turnover	0.27	0.27	0.30	0.29	0.33	0.37
Inventory Turnover	3.91	4.26	3.85	2.68	2.30	2.59
Quick Ratio	0.22	0.28	0.20	0.25	0.28	0.43
Current Ratio	0.34	0.38	0.33	0.40	0.50	0.72
Return on Equity (ROE)	-13.31%	-12.68%	2.73%	2.56%	3.40%	2.03%
Return on Assets (ROA)	0.88%	0.92%	2.03%	2.26%	1.88%	1.86%
Return on Invested Capital (ROIC)	2.09%	2.27%	3.53%	4.59%	4.06%	3.31%
Return on Capital Employed (ROCE)	3.00%	3.10%	5.90%	6.40%	5.40%	5.00%
Earnings Yield	-9.72%	-6.19%	1.19%	1.02%	1.13%	0.43%
FCF Yield	1.63%	-0.89%	-4.27%	-1.52%	-4.13%	0.61%
Dividend Yield	0.88%	-	0.61%	0.40%	-	-
Payout Ratio	-	-	203.76%	160.78%	84.79%	143.74%
Buyback Yield / Dilution	-0.05%	-0.07%	0.12%	-0.05%	0.07%	-0.22%
Total Shareholder Return	0.83%	-0.07%	0.74%	0.35%	0.07%	-0.22%