Jiangsu Nonghua Intelligent Agriculture Technology Co.ltd (SHE:000816)
China · Delayed Price · Currency is CNY 3.560
0.00 (0.00%)
At close: Feb 13, 2026
SHE:000816 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,205 | 1,417 | 1,268 | 1,164 | 1,913 | 1,417 |
Other Revenue | 35.57 | 35.57 | 31.79 | 50.52 | 369.04 | 322.89 |
| 1,240 | 1,452 | 1,300 | 1,215 | 2,282 | 1,740 | |
Revenue Growth (YoY) | -5.88% | 11.72% | 7.00% | -46.76% | 31.13% | 20.41% |
Cost of Revenue | 1,012 | 1,161 | 1,148 | 1,049 | 2,084 | 1,514 |
Gross Profit | 227.99 | 291.28 | 152.45 | 165.44 | 198.32 | 226.41 |
Selling, General & Admin | 198.94 | 212.51 | 199.45 | 145.29 | 128.98 | 128.3 |
Research & Development | 35.22 | 24.57 | 9.5 | 8.42 | 8.8 | 8.09 |
Other Operating Expenses | 26.67 | 25.6 | 22.96 | 18.09 | 22.35 | 6.49 |
Operating Expenses | 249.99 | 265.23 | 226.9 | 201.63 | 160.02 | 146.78 |
Operating Income | -22 | 26.05 | -74.44 | -36.19 | 38.3 | 79.63 |
Interest Expense | -5.64 | -5.75 | -4.76 | -5.47 | -8.74 | -14.68 |
Interest & Investment Income | 13.66 | 18.26 | 10.04 | 17.56 | 45 | 20.68 |
Currency Exchange Gain (Loss) | 8.9 | 8.9 | 9.07 | 9.22 | -1.51 | -8.61 |
Other Non Operating Income (Expenses) | -3.06 | -7.09 | -3.48 | 0.52 | -2.8 | -4.05 |
EBT Excluding Unusual Items | -8.13 | 40.38 | -63.57 | -14.35 | 70.25 | 72.97 |
Gain (Loss) on Sale of Investments | -1.89 | -2.17 | -0.12 | -1.84 | 1.72 | -1.27 |
Gain (Loss) on Sale of Assets | -1.43 | -0.79 | 0 | 0.08 | 0.82 | 0.09 |
Asset Writedown | -0.09 | -0.1 | -0.99 | -0.42 | 0.12 | -0.42 |
Other Unusual Items | 8.85 | 2.8 | 7.9 | 6.58 | -5.29 | 3.16 |
Pretax Income | -2.69 | 40.12 | -56.78 | -9.95 | 67.61 | 74.53 |
Income Tax Expense | 20.1 | 21.19 | -1.59 | -1.09 | 3.24 | -1.16 |
Earnings From Continuing Operations | -22.79 | 18.93 | -55.19 | -8.86 | 64.37 | 75.68 |
Net Income to Company | -22.79 | 18.93 | -55.19 | -8.86 | 64.37 | 75.68 |
Minority Interest in Earnings | -45.85 | -66.61 | -11.81 | -16.94 | -18.19 | -20.59 |
Net Income | -68.64 | -47.69 | -67 | -25.8 | 46.18 | 55.09 |
Net Income to Common | -68.64 | -47.69 | -67 | -25.8 | 46.18 | 55.09 |
Net Income Growth | - | - | - | - | -16.19% | - |
Shares Outstanding (Basic) | 1,445 | 1,445 | 1,441 | 1,433 | 1,425 | 1,420 |
Shares Outstanding (Diluted) | 1,445 | 1,445 | 1,456 | 1,433 | 1,430 | 1,420 |
Shares Change (YoY) | 0.19% | -0.78% | 1.61% | 0.27% | 0.68% | 0.55% |
EPS (Basic) | -0.05 | -0.03 | -0.05 | -0.02 | 0.03 | 0.04 |
EPS (Diluted) | -0.05 | -0.03 | -0.05 | -0.02 | 0.03 | 0.04 |
EPS Growth | - | - | - | - | -16.75% | - |
Free Cash Flow | 82.3 | 129.02 | -31.07 | -362.38 | 42.65 | 70.3 |
Free Cash Flow Per Share | 0.06 | 0.09 | -0.02 | -0.25 | 0.03 | 0.05 |
Gross Margin | 18.38% | 20.05% | 11.73% | 13.62% | 8.69% | 13.01% |
Operating Margin | -1.77% | 1.79% | -5.73% | -2.98% | 1.68% | 4.58% |
Profit Margin | -5.53% | -3.28% | -5.15% | -2.12% | 2.02% | 3.17% |
Free Cash Flow Margin | 6.64% | 8.88% | -2.39% | -29.83% | 1.87% | 4.04% |
EBITDA | 50.21 | 101.93 | 6.32 | 25.17 | 129.08 | 132.93 |
EBITDA Margin | 4.05% | 7.02% | 0.49% | 2.07% | 5.66% | 7.64% |
D&A For EBITDA | 72.21 | 75.88 | 80.76 | 61.36 | 90.77 | 53.29 |
EBIT | -22 | 26.05 | -74.44 | -36.19 | 38.3 | 79.63 |
EBIT Margin | -1.77% | 1.79% | -5.73% | -2.98% | 1.68% | 4.58% |
Effective Tax Rate | - | 52.82% | - | - | 4.79% | - |
Revenue as Reported | 1,240 | 1,452 | 1,300 | 1,215 | 2,282 | 1,740 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.