SHE:000819 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	4,863	5,997	6,185	5,570	6,831	5,513
Market Cap Growth	-10.40%	-3.04%	11.04%	-18.46%	23.90%	171.43%
Enterprise Value	5,474	6,440	6,148	5,998	6,659	5,220
Last Close Price	13.16	16.23	16.63	17.87	22.04	18.22
PE Ratio	-	-	97.98	55.11	85.41	86.43
PS Ratio	1.30	1.62	1.62	1.82	2.12	2.82
PB Ratio	2.20	2.73	2.72	2.53	6.33	5.81
P/TBV Ratio	2.72	3.37	3.34	3.02	8.68	6.72
P/OCF Ratio	-	-	179.45	33.40	62.78	102.28
EV/Sales Ratio	1.47	1.74	1.61	1.96	2.07	2.67
EV/EBITDA Ratio	68.78	75.43	36.46	33.71	45.69	48.88
EV/EBIT Ratio	-	-	82.75	49.09	69.10	64.74
Debt / Equity Ratio	0.38	0.35	0.12	0.27	0.06	0.02
Debt / EBITDA Ratio	10.66	8.89	1.59	3.33	0.41	0.13
Net Debt / Equity Ratio	0.22	0.24	0.00	-0.23	-0.17	-0.39
Net Debt / EBITDA Ratio	6.13	6.11	-0.03	-2.87	-1.23	-3.51
Net Debt / FCF Ratio	-1.27	-1.14	0.01	0.78	0.66	1.24
Asset Turnover	1.08	1.14	1.18	1.28	2.50	1.79
Inventory Turnover	12.24	15.41	24.49	34.00	43.20	30.04
Quick Ratio	0.70	0.80	0.79	1.66	1.40	1.91
Current Ratio	1.24	1.18	1.14	1.85	1.71	2.34
Return on Equity (ROE)	-2.39%	-2.05%	2.38%	5.51%	9.00%	7.99%
Return on Assets (ROA)	-0.60%	-0.43%	1.44%	3.19%	4.68%	4.61%
Return on Invested Capital (ROIC)	-1.22%	-0.90%	2.39%	6.93%	11.59%	14.71%
Return on Capital Employed (ROCE)	-1.20%	-0.90%	3.10%	4.70%	8.40%	8.40%
Earnings Yield	-1.29%	-0.87%	1.02%	1.81%	1.17%	1.16%
FCF Yield	-7.78%	-7.62%	-6.88%	-11.70%	-4.01%	-5.50%
Dividend Yield	0.75%	-	0.60%	0.56%	-	-
Payout Ratio	-	-	72.17%	5.34%	0.53%	5.28%
Buyback Yield / Dilution	7.35%	1.93%	-24.91%	0.76%	-0.02%	-0.42%
Total Shareholder Return	8.10%	1.93%	-24.30%	1.32%	-0.02%	-0.42%