J.S. Corrugating Machinery Co., Ltd. (SHE:000821)
China flag China · Delayed Price · Currency is CNY
7.05
+0.12 (1.73%)
Jul 31, 2026, 3:04 PM CST

SHE:000821 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
6,2677,0988,7237,2144,8684,086
Revenue Growth
-25.90%-18.63%20.92%48.20%19.14%33.52%
Gross Profit
1,2231,3351,5551,4721,012768.05
Operating Income
102.54159.77372.67426.33319.97167.66
Net Income
126.02197.63428.79336.52301.95145.83
Earnings Per Share
0.210.320.690.540.490.26
EPS Growth
-67.06%-53.62%27.78%10.20%88.46%136.36%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Special Equipment Manufacturing Industry
6,3918,2296,6394,3353,393
Foundry Industry
418.65356.68367.81365.34383.64
Merchandise
128.795.0666.8744.22159.74
Others
159.28132.16140.59122.81149.58
Total
7,0988,7237,2144,8684,086

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
2,8072,9232,5642,8401,6191,565
Total Debt
2,2582,0411,454968.44671.06497.14
Net Cash (Debt)
548.76881.651,1091,872947.931,067
Net Cash Growth
-53.24%-20.52%-40.74%97.47%-11.20%1072.65%
Net Cash Per Share
0.901.431.793.001.541.90

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-19.37208.68-420.51,191249.79642.19
Capital Expenditures
-203.07-210.65-231.56-215.4-386.87-135.82
Free Cash Flow
-222.45-1.96-652.06975.78-137.08506.38
Free Cash Flow Growth
-----182.76%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
19.51%18.80%17.82%20.41%20.80%18.80%
Operating Margin
1.64%2.25%4.27%5.91%6.57%4.10%
Pretax Margin
1.96%3.12%6.09%6.05%7.73%3.31%
Profit Margin
2.01%2.79%4.92%4.67%6.20%3.57%
FCF Margin
-3.55%-0.03%-7.47%13.53%-2.82%12.39%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0330.0330.0700.087
Dividend Per Share Growth
-52.86%-52.86%-19.54%-
Dividend Yield
0.47%0.25%0.57%0.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
33.9842.4518.0929.3233.7958.06
Forward PE
16.7917.6112.6419.2613.6913.69
P/FCF Ratio
---10.11-16.72
PS Ratio
0.691.180.891.372.102.07