TUS Environmental Science and Technology Development Co., Ltd. (SHE:000826)
China · Delayed Price · Currency is CNY 2.160
+0.030 (1.41%)
At close: Feb 6, 2026
SHE:000826 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Net Income | -2,628 | -3,058 | -1,572 | -963.68 | -4,540 | -1,559 |
Depreciation & Amortization | 937.6 | 937.6 | 1,004 | 1,015 | 1,298 | 1,012 |
Other Amortization | 45.11 | 45.11 | 68.88 | 105.27 | 102.98 | 137.43 |
Loss (Gain) From Sale of Assets | 45.57 | 45.57 | 5.51 | -67.03 | -1.08 | -0.15 |
Asset Writedown & Restructuring Costs | 654.58 | 654.58 | 482.03 | 12.68 | 1,840 | 35.35 |
Loss (Gain) From Sale of Investments | 382.08 | 382.08 | 159.36 | 157.08 | 45.85 | 162.34 |
Provision & Write-off of Bad Debts | 365.98 | 365.98 | 345.63 | 497.72 | 460.44 | 1,082 |
Other Operating Activities | 523.64 | 1,058 | 689.91 | 992.64 | 830.33 | 962.34 |
Change in Accounts Receivable | -463.81 | -463.81 | 110.94 | -884.71 | 213.34 | -333.05 |
Change in Inventory | 85.39 | 85.39 | 49.71 | 21.96 | 110.14 | -204.8 |
Change in Accounts Payable | 752.68 | 752.68 | -347.55 | 455.8 | 483.94 | -724.31 |
Operating Cash Flow | 868.71 | 973.33 | 937.25 | 1,255 | 742.62 | 338.05 |
Operating Cash Flow Growth | -8.55% | 3.85% | -25.30% | 68.97% | 119.67% | 87.29% |
Capital Expenditures | -194.61 | -182.83 | -333.12 | -447.6 | -1,285 | -1,438 |
Sale of Property, Plant & Equipment | 46.74 | 61.58 | 31.54 | 186 | 75.87 | 73.44 |
Cash Acquisitions | -36 | -52 | -25 | -70.35 | -1.3 | -49.62 |
Divestitures | -33.97 | 24.67 | 308.15 | 963.95 | 874.23 | - |
Investment in Securities | 89.1 | 70.52 | - | -26.81 | 498.8 | -95.61 |
Other Investing Activities | 70.7 | 70.7 | -0.58 | -10.65 | 11.41 | 512.75 |
Investing Cash Flow | -58.05 | -7.35 | -19 | 595.75 | 188.39 | -886.49 |
Short-Term Debt Issued | - | - | - | - | 1,578 | 3,239 |
Long-Term Debt Issued | - | 344.11 | 1,625 | 4,228 | 5,545 | 7,003 |
Total Debt Issued | 128.35 | 344.11 | 1,625 | 4,228 | 7,123 | 10,242 |
Short-Term Debt Repaid | - | - | - | -222.93 | -1,319 | -3,734 |
Long-Term Debt Repaid | - | -865.08 | -2,165 | -4,844 | -5,538 | -7,460 |
Total Debt Repaid | -609.32 | -865.08 | -2,165 | -5,066 | -6,857 | -11,194 |
Net Debt Issued (Repaid) | -480.97 | -520.96 | -539.67 | -838.37 | 265.86 | -952.38 |
Repurchase of Common Stock | -0.2 | - | - | - | - | -10.21 |
Common Dividends Paid | -188.98 | -313 | -628.57 | -802.77 | -870.27 | -897.04 |
Other Financing Activities | -16.79 | -62.73 | -199.08 | -30.7 | -32.43 | 817.96 |
Financing Cash Flow | -686.94 | -896.68 | -1,367 | -1,672 | -636.83 | -1,042 |
Foreign Exchange Rate Adjustments | -0.03 | -0.03 | -0 | -0.06 | -0.76 | -2.35 |
Net Cash Flow | 123.69 | 69.26 | -449.07 | 178.63 | 293.41 | -1,592 |
Free Cash Flow | 674.09 | 790.5 | 604.13 | 807.18 | -541.96 | -1,100 |
Free Cash Flow Growth | -11.08% | 30.85% | -25.16% | - | - | - |
Free Cash Flow Margin | 13.89% | 15.07% | 11.18% | 11.37% | -6.39% | -12.72% |
Free Cash Flow Per Share | 0.51 | 0.58 | 0.46 | 0.64 | -0.38 | -0.81 |
Cash Income Tax Paid | 331.94 | 340.04 | 363.11 | 164.04 | 406.76 | 344.7 |
Levered Free Cash Flow | 450.93 | 1,423 | 1,477 | 662.8 | -4,868 | -1,226 |
Unlevered Free Cash Flow | 877.22 | 1,858 | 1,825 | 1,117 | -4,403 | -784.86 |
Change in Working Capital | 542.26 | 542.26 | -245.73 | -495.27 | 706.35 | -1,494 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.