Dongguan Development (Holdings) Co., Ltd. (SHE:000828)
China flag China · Delayed Price · Currency is CNY
10.15
+0.08 (0.79%)
Jul 31, 2026, 3:04 PM CST

SHE:000828 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,5411,5521,6924,6884,1045,321
Revenue Growth
-6.41%-8.28%-63.91%14.24%-22.87%323.50%
Gross Profit
1,0501,0551,1081,173954.921,027
Operating Income
694.16693.75817.111,022861.9959.91
Net Income
888.86823.51944.66613.43784.96929.63
Earnings Per Share
0.860.790.910.590.760.89
EPS Growth
15.98%-12.82%53.99%-21.85%-15.57%1.87%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Offset of Business Segment
-6.55
New Energy Vehicle Charging Industry
90.37
Highway Toll and Foreign Investment
1,316
Financial Service Industry
152.28
Total
1,552

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
2,9372,8724,4233,4705,4483,093
Total Debt
4,3404,6606,8368,4589,4893,930
Net Cash (Debt)
-1,403-1,788-2,413-4,988-4,040-836.82
Net Cash Growth
------
Net Cash Per Share
-1.35-1.72-2.32-4.80-3.89-0.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
2,7342,3201,373388.78-902.121,319
Capital Expenditures
-1,350-1,371-1,910-2,829-4,410-3,762
Free Cash Flow
1,384948.61-537.34-2,440-5,312-2,443
Free Cash Flow Growth
-13.04%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
68.13%67.96%65.47%25.01%23.27%19.30%
Operating Margin
45.03%44.70%48.29%21.81%21.00%18.04%
Pretax Margin
68.53%63.43%70.58%17.26%25.04%22.37%
Profit Margin
57.67%53.06%55.83%13.08%19.13%17.47%
FCF Margin
89.80%61.12%-31.76%-52.04%-129.45%-45.91%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.4750.4750.4750.3250.2500.270
Dividend Per Share Growth
0%0%46.15%30.00%-7.41%8.00%
Dividend Yield
4.68%4.56%4.80%3.43%3.25%3.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
11.8713.5811.7618.2011.8811.38
Forward PE
10.8012.559.989.989.989.98
P/FCF Ratio
7.6211.79----
PS Ratio
6.857.216.572.382.271.99