Dongguan Development (Holdings) Co., Ltd. (SHE:000828)
China
· Delayed Price · Currency is CNY 10.43
-0.08 (-0.76%)
Jun 13, 2025, 1:45 PM CST
SHE:000828 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 771.69 | 955.2 | 666.76 | 827.89 | 929.63 | 912.59 | Upgrade
|
| Depreciation & Amortization | 289.86 | 289.86 | 297.56 | 241.21 | 252.56 | 233.53 | Upgrade
|
| Other Amortization | 11.89 | 11.89 | 8.23 | 4.44 | 4.44 | 21.77 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.81 | 1.81 | 0.98 | -0.1 | - | -0 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.43 | 0.43 | 1.98 | 0.01 | 0.13 | 0.04 | Upgrade
|
| Loss (Gain) From Sale of Investments | -405.8 | -405.8 | 222.74 | -158.48 | -181.27 | -345.72 | Upgrade
|
| Provision & Write-off of Bad Debts | 164.19 | 164.19 | 17.02 | 12.59 | -25.78 | -39.19 | Upgrade
|
| Other Operating Activities | 1,404 | 89.82 | 115.9 | 125.94 | 110.31 | 69.57 | Upgrade
|
| Change in Accounts Receivable | 201.27 | 201.27 | -858.99 | -1,993 | 271.12 | 1,850 | Upgrade
|
| Change in Inventory | 0 | 0 | 0 | -0 | -0 | - | Upgrade
|
| Change in Accounts Payable | -43.84 | -43.84 | -94.95 | 18.81 | -96.77 | 64.74 | Upgrade
|
| Change in Other Net Operating Assets | 139.14 | 139.14 | 91.36 | 61.58 | 42.39 | 81.64 | Upgrade
|
| Operating Cash Flow | 2,504 | 1,373 | 388.78 | -902.12 | 1,319 | 2,859 | Upgrade
|
| Operating Cash Flow Growth | - | 253.10% | - | - | -53.86% | 91.78% | Upgrade
|
| Capital Expenditures | -912.03 | -1,910 | -2,829 | -4,410 | -3,762 | -2,087 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.63 | 3.75 | 0.12 | - | - | 0.01 | Upgrade
|
| Cash Acquisitions | - | - | -584.84 | 60.37 | - | - | Upgrade
|
| Divestitures | 3,344 | 3,344 | - | - | - | - | Upgrade
|
| Investment in Securities | 442.4 | 440.15 | -31.77 | -244.93 | -3.54 | 39.51 | Upgrade
|
| Other Investing Activities | -882.84 | 157.28 | -82.48 | 72.25 | 109.13 | 87.34 | Upgrade
|
| Investing Cash Flow | 1,995 | 2,035 | -3,528 | -4,523 | -3,656 | -1,960 | Upgrade
|
| Long-Term Debt Issued | - | 6,370 | 7,128 | 9,137 | 2,257 | 2,968 | Upgrade
|
| Long-Term Debt Repaid | - | -9,611 | -8,197 | -3,724 | -1,880 | -2,457 | Upgrade
|
| Net Debt Issued (Repaid) | -5,098 | -3,240 | -1,069 | 5,413 | 377.36 | 511.13 | Upgrade
|
| Issuance of Common Stock | 1,615 | 1,615 | - | 1,599 | - | - | Upgrade
|
| Common Dividends Paid | -707.46 | -781.27 | -658.08 | -526.27 | -1,100 | -364.81 | Upgrade
|
| Other Financing Activities | 1,490 | -107.51 | 2,884 | 1,321 | 1,565 | 1,070 | Upgrade
|
| Financing Cash Flow | -2,700 | -2,514 | 1,157 | 7,807 | 842.57 | 1,217 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0 | 0 | 0 | 0.02 | -0.01 | -0.02 | Upgrade
|
| Net Cash Flow | 1,799 | 893.84 | -1,982 | 2,382 | -1,495 | 2,115 | Upgrade
|
| Free Cash Flow | 1,592 | -537.34 | -2,440 | -5,312 | -2,443 | 771.37 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | -46.05% | Upgrade
|
| Free Cash Flow Margin | 96.65% | -31.76% | -52.04% | -129.45% | -45.91% | 61.39% | Upgrade
|
| Free Cash Flow Per Share | 1.54 | -0.52 | -2.35 | -5.11 | -2.35 | 0.74 | Upgrade
|
| Cash Interest Paid | 0.4 | 0.4 | 0.27 | 0.14 | 0.15 | 0.25 | Upgrade
|
| Cash Income Tax Paid | 414.12 | 394.07 | 113.45 | -223.02 | 318.34 | 249.3 | Upgrade
|
| Levered Free Cash Flow | 3,856 | -4,027 | -2,290 | -2,737 | -3,499 | -558.78 | Upgrade
|
| Unlevered Free Cash Flow | 3,920 | -3,956 | -2,208 | -2,657 | -3,432 | -517.18 | Upgrade
|
| Change in Net Working Capital | -4,028 | 2,858 | 323.93 | -969.39 | 527.27 | -896.13 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.