CASIN Real Estate Development Group Co.,Ltd. (SHE:000838)
China flag China · Delayed Price · Currency is CNY
2.500
+0.230 (10.13%)
Jul 31, 2026, 4:49 PM CST

SHE:000838 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Revenue
205.38283.34828.494,0194,1965,055
Revenue Growth
-63.30%-65.80%-79.39%-4.21%-16.99%-16.48%
Gross Profit
-58.29-46.78-58.8775.79296.3-396.6
Operating Income
-381.07-376.57-199.08-263.38-325.4-865.81
Net Income
-640.97-630.11-260.16-250.12-229.6-739.64
Earnings Per Share
-0.58-0.57-0.24-0.23-0.21-0.67
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Jan '24 Jan '23 Jan '22
Real Estate
198.19700.15707.324,0554,865
Environmental Friendly
83.86127.21121.45132.88173.94
Others
1.411.132.368.1416.11
Intersegment Offset
-0.12----
Total
283.34828.49831.134,1965,055

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Cash & Investments
80.4496.81113.48625.131,2011,828
Total Debt
322.73487.63494.06855.741,3731,653
Net Cash (Debt)
-242.29-390.82-380.58-230.6-171.45175.06
Net Cash Growth
------
Net Cash Per Share
-0.22-0.36-0.35-0.21-0.160.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Operating Cash Flow
60.1767.41-61.94-106.67-209.342,891
Capital Expenditures
-1.04-1.36-3.22-7.26-2.89-1.64
Free Cash Flow
59.1466.05-65.16-113.93-212.232,890
Free Cash Flow Growth
------6.87%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Gross Margin
-28.38%-16.51%-7.11%1.89%7.06%-7.85%
Operating Margin
-185.54%-132.90%-24.03%-6.55%-7.76%-17.13%
Pretax Margin
-276.09%-198.53%-36.64%-3.90%-7.93%-17.81%
Profit Margin
-312.09%-222.38%-31.40%-6.22%-5.47%-14.63%
FCF Margin
28.79%23.31%-7.87%-2.83%-5.06%57.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Jan '24 Jan '23 Jan '22
Forward PE
-137.00137.00137.00137.00137.00
P/FCF Ratio
46.5251.49---2.73
PS Ratio
13.4012.003.681.001.411.56