SHE:000839 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	13,171	10,348	12,073	8,976	9,917	10,505
Market Cap Growth	33.33%	-14.29%	34.50%	-9.49%	-5.60%	13.56%
Enterprise Value	14,267	11,536	13,637	10,090	11,046	12,080
Last Close Price	3.36	2.64	3.08	2.29	2.53	2.68
PE Ratio	152.33	109.85	-	-	-	-
Forward PE	-	53.21	53.21	53.21	53.21	53.21
PS Ratio	3.93	3.11	3.56	3.01	3.66	3.95
PB Ratio	14.07	-	15.90	15.67	28.71	3.47
P/TBV Ratio	8.51	-	8.71	7.14	9.62	2.94
P/FCF Ratio	-	69.90	-	-	-	-
P/OCF Ratio	1672.92	62.61	-	-	-	-
EV/Sales Ratio	4.26	3.47	4.02	3.38	4.08	4.54
EV/EBITDA Ratio	51.55	58.46	89.31	62.92	-	-
EV/EBIT Ratio	81.57	68.81	107.98	78.99	-	-
EV/FCF Ratio	-2345.27	77.93	-	-	-	-
Debt / Equity Ratio	2.14	-	3.76	4.63	7.32	0.95
Debt / EBITDA Ratio	7.24	-	12.37	10.95	-	-
Net Debt / Equity Ratio	1.83	-	3.14	3.85	6.04	0.70
Net Debt / EBITDA Ratio	8.34	-	15.60	13.77	-2.69	-5.33
Net Debt / FCF Ratio	-281.62	-	-13.27	-11.44	-5.32	-24.05
Asset Turnover	0.55	-	0.54	0.49	0.34	0.23
Inventory Turnover	2.71	-	2.27	1.96	1.94	1.22
Quick Ratio	0.35	-	0.52	0.35	0.28	0.30
Current Ratio	0.61	-	0.96	0.74	0.57	0.69
Return on Equity (ROE)	13.65%	-	-2.63%	-18.01%	-110.93%	-43.20%
Return on Assets (ROA)	1.80%	-	1.26%	1.31%	-6.68%	-3.08%
Return on Invested Capital (ROIC)	4.90%	8.24%	-27.87%	4.90%	-22.47%	-8.20%
Return on Capital Employed (ROCE)	9.80%	-	3.80%	5.30%	-52.80%	-15.20%
Earnings Yield	0.66%	0.91%	-0.64%	-1.01%	-13.99%	-14.05%
FCF Yield	-0.05%	1.43%	-1.49%	-2.15%	-3.96%	-0.83%
Payout Ratio	126.95%	120.72%	-	-	-	-
Buyback Yield / Dilution	-1.59%	-0.14%	-	-	-	-
Total Shareholder Return	-1.59%	-0.14%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.