SHE:000839 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	10,152	10,348	12,073	8,976	9,917	10,505
Market Cap Growth	-5.13%	-14.29%	34.50%	-9.49%	-5.60%	13.56%
Enterprise Value	11,418	11,536	13,637	10,090	11,046	12,080
Last Close Price	2.59	2.64	3.08	2.29	2.53	2.68
PE Ratio	117.43	109.85	-	-	-	-
Forward PE	-	53.21	53.21	53.21	53.21	53.21
PS Ratio	3.03	3.11	3.56	3.01	3.66	3.95
PB Ratio	10.85	10.07	15.90	15.67	28.71	3.47
P/TBV Ratio	6.56	6.32	8.71	7.14	9.62	2.94
P/FCF Ratio	-	69.90	-	-	-	-
P/OCF Ratio	1289.54	62.61	-	-	-	-
EV/Sales Ratio	3.41	3.47	4.02	3.38	4.08	4.54
EV/EBITDA Ratio	64.35	82.22	88.21	62.92	-	-
EV/EBIT Ratio	145.31	102.42	107.98	78.99	-	-
EV/FCF Ratio	-	77.93	-	-	-	-
Debt / Equity Ratio	2.32	2.74	3.76	4.63	7.32	0.95
Debt / EBITDA Ratio	12.24	13.31	12.27	10.95	-	-
Debt / FCF Ratio	-	19.03	-	-	-	-
Net Debt / Equity Ratio	2.01	2.28	3.14	3.85	6.04	0.70
Net Debt / EBITDA Ratio	17.75	16.73	15.41	13.77	-2.69	-5.33
Net Debt / FCF Ratio	-309.51	15.86	-13.27	-11.44	-5.32	-24.05
Asset Turnover	0.55	0.54	0.54	0.49	0.34	0.23
Inventory Turnover	2.73	2.65	2.27	1.96	1.94	1.22
Quick Ratio	0.35	0.38	0.52	0.35	0.28	0.30
Current Ratio	0.61	0.63	0.96	0.74	0.57	0.69
Return on Equity (ROE)	13.65%	13.93%	-2.63%	-18.01%	-110.93%	-43.20%
Return on Assets (ROA)	0.81%	1.13%	1.26%	1.31%	-6.68%	-3.08%
Return on Invested Capital (ROIC)	1.88%	2.67%	-27.87%	4.90%	-22.47%	-8.20%
Return on Capital Employed (ROCE)	4.40%	5.70%	3.80%	5.30%	-52.80%	-15.20%
Earnings Yield	0.86%	0.91%	-0.64%	-1.01%	-13.99%	-14.05%
FCF Yield	-0.06%	1.43%	-1.49%	-2.15%	-3.96%	-0.83%
Payout Ratio	141.42%	120.72%	-	-	-	-