Sinopec Oilfield Equipment Corporation (SHE:000852)
China · Delayed Price · Currency is CNY 5.26
-0.07 (-1.31%)
Oct 23, 2026, 3:04 PM CST
SHE:000852 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 5,937 | 6,384 | 6,871 | 7,463 | 7,154 | 6,421 |
Other Revenue | 819.84 | 819.84 | 1,165 | 934.52 | 598.04 | 530.85 |
| 6,756 | 7,204 | 8,037 | 8,398 | 7,752 | 6,951 | |
Revenue Growth | -6.32% | -10.37% | -4.30% | 8.33% | 11.52% | 11.88% |
Cost of Revenue | 5,755 | 6,230 | 6,751 | 7,103 | 6,594 | 5,787 |
Gross Profit | 1,001 | 973.98 | 1,286 | 1,295 | 1,158 | 1,164 |
Selling, General & Admin | 601.48 | 634.68 | 723.26 | 751.21 | 682.97 | 665 |
Research & Development | 284.49 | 276.94 | 372.61 | 375.6 | 310.59 | 276.26 |
Other Operating Expenses | 16.92 | 2.09 | 7.27 | 37.92 | 45.46 | 39.19 |
Operating Expenses | 902.36 | 905.61 | 1,121 | 1,144 | 1,041 | 1,008 |
Operating Income | 98.67 | 68.37 | 164.96 | 151.23 | 117.15 | 156.43 |
Interest Expense | -21.57 | -79.89 | -95.29 | -96.77 | -109.38 | -122.8 |
Interest & Investment Income | 10.99 | 22.04 | 24.74 | 20.96 | 23.43 | 0.9 |
Earnings From Equity Investments | -3.15 | - | - | - | - | - |
Currency Exchange Gain (Loss) | -4.77 | -4.77 | 10.32 | 7.66 | 14.79 | -8.05 |
Other Non Operating Income (Expenses) | -76.75 | -3.36 | 0.4 | 1.74 | 5.7 | -2.51 |
EBT Excluding Unusual Items | 3.42 | 2.4 | 105.13 | 84.81 | 51.69 | 23.97 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -7.88 |
Gain (Loss) on Sale of Assets | -1.78 | -0.01 | 1.81 | 6.14 | 2.37 | 0.75 |
Asset Writedown | -2.15 | -1.36 | -3.83 | -5.56 | 0.26 | - |
Other Unusual Items | 40.19 | 40.21 | 24.42 | 34.77 | 21.92 | 43.36 |
Pretax Income | 39.68 | 41.25 | 127.54 | 120.16 | 76.24 | 60.21 |
Income Tax Expense | 23.99 | 10.46 | 5.54 | 11.41 | 8.1 | 0.34 |
Earnings From Continuing Operations | 15.69 | 30.79 | 122 | 108.75 | 68.14 | 59.86 |
Minority Interest in Earnings | -21.31 | -19.93 | -25.13 | -16.79 | -16.07 | -15.33 |
Net Income | -5.61 | 10.86 | 96.88 | 91.96 | 52.07 | 44.53 |
Net Income to Common | -5.61 | 10.86 | 96.88 | 91.96 | 52.07 | 44.53 |
Net Income Growth | - | -88.79% | 5.34% | 76.59% | 16.93% | 525.35% |
Shares Outstanding (Basic) | 957 | 952 | 941 | 941 | 899 | 777 |
Shares Outstanding (Diluted) | 957 | 952 | 954 | 947 | 899 | 777 |
Shares Change | 0.07% | -0.11% | 0.68% | 5.30% | 15.72% | 0.40% |
EPS (Basic) | -0.01 | 0.01 | 0.10 | 0.10 | 0.06 | 0.06 |
EPS (Diluted) | -0.01 | 0.01 | 0.10 | 0.10 | 0.06 | 0.06 |
EPS Growth | - | -88.78% | 4.63% | 67.70% | 1.05% | 522.83% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -440.62 | 373.37 | -545.24 | 571.62 | 319.75 | 86.95 |
Free Cash Flow Per Share | -0.46 | 0.39 | -0.57 | 0.60 | 0.36 | 0.11 |
Gross Margin | 14.82% | 13.52% | 16.00% | 15.42% | 14.94% | 16.74% |
Operating Margin | 1.46% | 0.95% | 2.05% | 1.80% | 1.51% | 2.25% |
Profit Margin | -0.08% | 0.15% | 1.21% | 1.09% | 0.67% | 0.64% |
Free Cash Flow Margin | -6.52% | 5.18% | -6.78% | 6.81% | 4.13% | 1.25% |
EBITDA | 344.13 | 301.49 | 381.63 | 365.89 | 329.71 | 345.74 |
EBITDA Margin | 5.09% | 4.18% | 4.75% | 4.36% | 4.25% | 4.97% |
D&A For EBITDA | 245.46 | 233.12 | 216.67 | 214.67 | 212.56 | 189.31 |
EBIT | 98.67 | 68.37 | 164.96 | 151.23 | 117.15 | 156.43 |
EBIT Margin | 1.46% | 0.95% | 2.05% | 1.80% | 1.51% | 2.25% |
Effective Tax Rate | 60.45% | 25.36% | 4.34% | 9.50% | 10.63% | 0.57% |
Revenue as Reported | 2,385 | 7,204 | 8,037 | 8,398 | 7,752 | 6,951 |
Advertising Expenses | - | - | - | 2.51 | 0.81 | 0.83 |