Beijing Shunxin Agriculture Co.,Ltd (SHE:000860)
China · Delayed Price · Currency is CNY 11.20
+0.07 (0.63%)
Jul 31, 2026, 3:06 PM CST
SHE:000860 Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 6,377 | 7,224 | 9,126 | 10,593 | 11,678 | 14,869 |
Revenue Growth | -23.43% | -20.84% | -13.85% | -9.30% | -21.46% | -4.14% |
Gross Profit Gross Profit Growth | 1,993 | 2,286 | 3,238 | 3,208 | 3,009 | 3,990 |
Operating Income Operating Income Growth | -218.74 | -34.44 | 582.32 | 24.73 | -207.52 | 728 |
Net Income Net Income Growth | -318.98 | -152.36 | 231.17 | -295.6 | -673.23 | 102.3 |
Earnings Per Share EPS Growth | -0.43 | -0.21 | 0.31 | -0.40 | -0.91 | 0.14 |
EPS Growth | - | - | - | - | - | -75.64% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Liquor Industry Liquor Industry Growth | 5,221 | 7,041 | 6,823 | 8,109 | 10,225 |
Slaughtering Industry Slaughtering Industry Growth | 1,591 | 1,690 | 2,401 | - | - |
Others Others Growth | 246.91 | 395.74 | 1,368 | 1,013 | 1,331 |
Offsett of Business Segment Offsett of Business Segment Growth | -117.72 | - | - | - | - |
Breeding Stock Breeding Stock Growth | 282.16 | - | - | - | - |
Total Total Growth | 7,224 | 9,126 | 10,593 | 11,678 | 14,869 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Investments Cash & Investments Growth | 6,135 | 6,411 | 6,949 | 7,271 | 8,567 | 7,639 |
Total Debt Total Debt Growth | 4,814 | 4,677 | 4,629 | 4,863 | 6,734 | 6,896 |
Net Cash (Debt) Net Cash Growth | 1,320 | 1,734 | 2,320 | 2,408 | 1,833 | 743.8 |
Net Cash Growth | -16.60% | -25.25% | -3.65% | 31.38% | 146.42% | -63.69% |
Net Cash Per Share Net Cash Per Share Growth | 1.78 | 2.34 | 3.13 | 3.25 | 2.47 | 1.00 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 59.28 | -272.58 | 111.67 | -738.18 | 1,450 | -348.68 |
Capital Expenditures CapEx Growth | -80.87 | -83.56 | -73.1 | -153.14 | -144.35 | -119.9 |
Free Cash Flow Free Cash Flow Growth | -21.59 | -356.14 | 38.57 | -891.32 | 1,305 | -468.58 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Gross Margin | 31.25% | 31.65% | 35.48% | 30.29% | 25.77% | 26.83% |
Operating Margin | -3.43% | -0.48% | 6.38% | 0.23% | -1.78% | 4.90% |
Pretax Margin | -3.78% | -0.29% | 5.63% | 0.69% | -3.23% | 3.78% |
Profit Margin | -5.00% | -2.11% | 2.53% | -2.79% | -5.76% | 0.69% |
FCF Margin | -0.34% | -4.93% | 0.42% | -8.42% | 11.18% | -3.15% |
| Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.150 | - | - | 0.025 |
Dividend Per Share Growth | - | - | - | -75.00% |
Dividend Yield | 0.78% | - | - | 0.07% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | - | - | 62.47 | - | - | 276.83 |
Forward PE | 62.22 | 77.11 | 27.98 | 31.72 | 48.82 | 38.05 |
P/FCF Ratio | - | - | 374.45 | - | 16.95 | - |
PS Ratio | 1.30 | 1.50 | 1.58 | 1.49 | 1.89 | 1.91 |