Ning Xia Yin Xing Energy Co.,Ltd (SHE:000862)
China · Delayed Price · Currency is CNY 5.22
+0.07 (1.36%)
Aug 25, 2026, 3:04 PM CST
SHE:000862 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,236 | 1,271 | 1,250 | 1,299 | 1,329 | 1,359 |
Other Revenue | 38.39 | 38.39 | 15.33 | 9.71 | 12.8 | - |
| 1,274 | 1,310 | 1,266 | 1,309 | 1,342 | 1,359 | |
Revenue Growth | -1.53% | 3.47% | -3.32% | -2.42% | -1.32% | 13.11% |
Selling, General & Admin | 70.34 | 67.67 | 58.95 | 56.45 | 57.62 | 56.48 |
Provision for Bad Debts | 6.64 | 6.64 | 2.95 | -1.71 | -4.82 | 0.34 |
Other Operating Expenses | 861.69 | 831.25 | 832.56 | 854.27 | 838.11 | 881.28 |
Total Operating Expenses | 938.82 | 905.56 | 897.84 | 909.21 | 891.89 | 938.17 |
Operating Income | 335.23 | 403.95 | 367.81 | 399.85 | 449.68 | 421.3 |
Interest Expense | -114.9 | -114.9 | -138.63 | -182.95 | -213.11 | -256.27 |
Interest Income | 0.3 | 0.3 | 2.69 | 2.7 | 10.16 | 1.25 |
Net Interest Expense | -114.59 | -114.59 | -135.93 | -180.25 | -202.95 | -255.01 |
Income (Loss) on Equity Investments | 0.73 | 0.55 | 4.28 | 5.77 | - | - |
Other Non-Operating Income (Expenses) | 15.72 | 0.01 | 3.2 | 1.27 | -1.85 | 0.2 |
EBT Excluding Unusual Items | 237.09 | 289.92 | 239.36 | 226.64 | 244.88 | 166.48 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -57.58 |
Gain (Loss) on Sale of Assets | - | - | -0.22 | -3.11 | -4.86 | -6.38 |
Asset Writedown | -252.32 | -252.32 | -171.65 | -54.28 | - | -5.43 |
Insurance Settlements | - | - | - | - | 0.12 | 0.43 |
Legal Settlements | - | - | -0.74 | -3.28 | -1.38 | - |
Other Unusual Items | 0.9 | 0.9 | 35.38 | 13.52 | 7.78 | 8.35 |
Pretax Income | -14.33 | 38.5 | 102.13 | 179.48 | 246.54 | 105.87 |
Income Tax Expense | -10.17 | -12.75 | 7.36 | 10.51 | 10.98 | 4.75 |
Earnings From Continuing Ops. | -4.16 | 51.26 | 94.77 | 168.97 | 235.57 | 101.12 |
Minority Interest in Earnings | -7.57 | -6.79 | -7.86 | -8.57 | -31.72 | -7.52 |
Net Income | -11.72 | 44.46 | 86.91 | 160.4 | 203.85 | 93.6 |
Net Income to Common | -11.72 | 44.46 | 86.91 | 160.4 | 203.85 | 93.6 |
Net Income Growth | - | -48.84% | -45.81% | -21.31% | 117.79% | 172.87% |
Shares Outstanding (Basic) | 918 | 918 | 918 | 784 | 706 | 706 |
Shares Outstanding (Diluted) | 918 | 918 | 918 | 784 | 706 | 706 |
Shares Change | 0.00% | - | 17.02% | 11.10% | 0.04% | -0.04% |
EPS (Basic) | -0.01 | 0.05 | 0.09 | 0.20 | 0.29 | 0.13 |
EPS (Diluted) | -0.01 | 0.05 | 0.09 | 0.20 | 0.29 | 0.13 |
EPS Growth | - | -48.88% | -53.70% | -29.17% | 117.71% | 172.97% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 881.16 | 849.55 | 63.04 | -25.51 | 282.86 | 1,695 |
Free Cash Flow Per Share | 0.96 | 0.93 | 0.07 | -0.03 | 0.40 | 2.40 |
Profit Margin | -0.92% | 3.40% | 6.87% | 12.25% | 15.20% | 6.88% |
Free Cash Flow Margin | 69.16% | 64.88% | 4.98% | -1.95% | 21.08% | 124.67% |
EBITDA | 906.83 | 992.74 | 973.51 | 1,017 | 1,060 | 987.55 |
EBITDA Margin | 71.18% | 75.81% | 76.92% | 77.71% | 79.02% | 72.64% |
D&A For EBITDA | 571.6 | 588.79 | 605.7 | 617.42 | 610.36 | 566.26 |
EBIT | 335.23 | 403.95 | 367.81 | 399.85 | 449.68 | 421.3 |
EBIT Margin | 26.31% | 30.85% | 29.06% | 30.55% | 33.52% | 30.99% |
Effective Tax Rate | - | - | 7.21% | 5.86% | 4.45% | 4.49% |
Revenue as Reported | 1,310 | 1,310 | 1,266 | 1,309 | 1,342 | 1,359 |