Sanxiang Impression Co., Ltd. (SHE:000863)
China · Delayed Price · Currency is CNY 4.150
-0.080 (-1.89%)
Aug 26, 2026, 3:04 PM CST
Sanxiang Impression Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,270 | 731.25 | 1,204 | 1,101 | 1,346 | 3,003 |
Other Revenue | 4.6 | 4.6 | 5.49 | 4.25 | 2.75 | 2.8 |
| 1,274 | 735.86 | 1,210 | 1,105 | 1,349 | 3,006 | |
Revenue Growth | 29.39% | -39.16% | 9.46% | -18.06% | -55.14% | -38.51% |
Cost of Revenue | 1,172 | 760.39 | 629.13 | 567.43 | 709.6 | 2,443 |
Gross Profit | 102.23 | -24.53 | 580.39 | 537.53 | 638.93 | 562.85 |
Selling, General & Admin | 340.27 | 224.16 | 309.6 | 353.97 | 339.04 | 289.77 |
Other Operating Expenses | 121.38 | 94.59 | 163.07 | 143.78 | 122.11 | 58.79 |
Operating Expenses | 462.66 | 319.77 | 479.39 | 489.11 | 478.98 | 351.19 |
Operating Income | -360.43 | -344.3 | 100.99 | 48.42 | 159.94 | 211.66 |
Interest Expense | -13.51 | -13.51 | -18.93 | -22.3 | -40.47 | -77.62 |
Interest & Investment Income | 0.88 | 0.44 | 1.53 | 8.46 | 17.88 | 174.58 |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | -0.01 | 0.02 | -0 | -0.01 |
Other Non Operating Income (Expenses) | -5.07 | -1.41 | -35.64 | -2.4 | 0.05 | -15.28 |
EBT Excluding Unusual Items | -378.12 | -358.77 | 47.95 | 32.2 | 137.4 | 293.34 |
Gain (Loss) on Sale of Investments | -5.37 | -6.12 | -8.43 | -60.98 | -38.37 | -172.95 |
Gain (Loss) on Sale of Assets | 0.02 | 0.59 | -0.04 | -1.22 | 0.12 | 3.83 |
Asset Writedown | -0.16 | -0.2 | - | - | - | -0.03 |
Other Unusual Items | -1.57 | -1.57 | 9.45 | 5.11 | 1.69 | 12.56 |
Pretax Income | -385.19 | -366.06 | 48.94 | -24.9 | 100.83 | 136.75 |
Income Tax Expense | -63.16 | -62.85 | 88.06 | 17.36 | 94.71 | 109.21 |
Earnings From Continuing Operations | -322.03 | -303.21 | -39.13 | -42.26 | 6.12 | 27.54 |
Minority Interest in Earnings | 162.19 | 169.42 | 58.41 | 43.49 | 23.82 | 85.93 |
Net Income | -159.84 | -133.78 | 19.28 | 1.24 | 29.94 | 113.47 |
Net Income to Common | -159.84 | -133.78 | 19.28 | 1.24 | 29.94 | 113.47 |
Net Income Growth | - | - | 1459.90% | -95.87% | -73.61% | -62.13% |
Shares Outstanding (Basic) | 1,424 | 1,216 | 964 | 1,236 | 998 | 1,135 |
Shares Outstanding (Diluted) | 1,424 | 1,216 | 964 | 1,236 | 998 | 1,135 |
Shares Change | 114.38% | 26.18% | -22.00% | 23.82% | -12.04% | -12.91% |
EPS (Basic) | -0.11 | -0.11 | 0.02 | 0.00 | 0.03 | 0.10 |
EPS (Diluted) | -0.11 | -0.11 | 0.02 | 0.00 | 0.03 | 0.10 |
EPS Growth | - | - | 1900.00% | -96.67% | -70.00% | -56.52% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 211.64 | -56.79 | 69.24 | 0.07 | 117.64 | 168.05 |
Free Cash Flow Per Share | 0.15 | -0.05 | 0.07 | - | 0.12 | 0.15 |
Dividend Per Share | - | - | - | - | - | 0.100 |
Dividend Growth | - | - | - | - | - | -87.50% |
Gross Margin | 8.02% | -3.33% | 47.98% | 48.65% | 47.38% | 18.72% |
Operating Margin | -28.29% | -46.79% | 8.35% | 4.38% | 11.86% | 7.04% |
Profit Margin | -12.55% | -18.18% | 1.59% | 0.11% | 2.22% | 3.77% |
Free Cash Flow Margin | 16.61% | -7.72% | 5.72% | 0.01% | 8.72% | 5.59% |
EBITDA | -308.25 | -289.66 | 153.95 | 96.93 | 211.59 | 256.01 |
EBITDA Margin | -24.19% | -39.36% | 12.73% | 8.77% | 15.69% | 8.52% |
D&A For EBITDA | 52.17 | 54.64 | 52.96 | 48.51 | 51.65 | 44.35 |
EBIT | -360.43 | -344.3 | 100.99 | 48.42 | 159.94 | 211.66 |
EBIT Margin | -28.29% | -46.79% | 8.35% | 4.38% | 11.86% | 7.04% |
Effective Tax Rate | - | - | 179.96% | - | 93.93% | 79.86% |
Revenue as Reported | 735.86 | 735.86 | 1,210 | 1,105 | 1,349 | 3,006 |
Advertising Expenses | - | 27.62 | 6.39 | 32.65 | 36.24 | 49.26 |