CGN Nuclear Technology Development Co., Ltd. (SHE:000881)
China · Delayed Price · Currency is CNY 6.44
-0.19 (-2.87%)
Sep 15, 2026, 3:04 PM CST
SHE:000881 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,456 | 5,499 | 6,089 | 6,114 | 6,808 | 7,876 |
Other Revenue | 54.47 | 54.47 | 79.84 | 238.2 | 136.91 | 122.72 |
| 5,511 | 5,553 | 6,168 | 6,353 | 6,945 | 7,999 | |
Revenue Growth | -7.14% | -9.97% | -2.90% | -8.53% | -13.18% | 20.25% |
Cost of Revenue | 4,769 | 4,766 | 5,427 | 5,670 | 5,712 | 6,475 |
Gross Profit | 742.03 | 787.52 | 741.65 | 682.11 | 1,233 | 1,524 |
Selling, General & Admin | 789.33 | 801.89 | 897.82 | 882.55 | 796.26 | 814.99 |
Research & Development | 193.19 | 198.01 | 204.53 | 235.32 | 231.08 | 238.3 |
Other Operating Expenses | -71.51 | -57.99 | -96.48 | -61.08 | -39.89 | -37.67 |
Operating Expenses | 945.78 | 976.68 | 1,018 | 1,062 | 981.37 | 1,078 |
Operating Income | -203.76 | -189.16 | -276.23 | -379.4 | 251.76 | 445.64 |
Interest Expense | -78.67 | -78.67 | -100.94 | -103.32 | -155.51 | -167.35 |
Interest & Investment Income | 33.92 | 33.92 | 55.72 | 16.38 | 29.89 | 36.42 |
Currency Exchange Gain (Loss) | -15.54 | -15.54 | 3.43 | -6.51 | 27.65 | -14.08 |
Other Non Operating Income (Expenses) | -12.26 | 1.53 | -10.53 | -61 | -31.84 | -75.06 |
EBT Excluding Unusual Items | -276.3 | -247.91 | -328.56 | -533.86 | 121.95 | 225.57 |
Impairment of Goodwill | -76.72 | -76.72 | -63.46 | -50.98 | -22.2 | -14.41 |
Gain (Loss) on Sale of Investments | -5.04 | -5.19 | -0.24 | -148.44 | -0.54 | 0.79 |
Gain (Loss) on Sale of Assets | 5.02 | 3.64 | 15.81 | 8.96 | 203.87 | -1.95 |
Asset Writedown | -32.84 | -24.58 | -49.96 | -15.77 | -7.23 | -18.89 |
Other Unusual Items | 62.36 | 62.36 | 90.17 | 67.4 | 124.34 | 141.91 |
Pretax Income | -323.52 | -288.4 | -336.23 | -672.68 | 420.19 | 333.01 |
Income Tax Expense | 20.83 | 15.33 | 30.55 | 71.34 | 31.31 | -30.8 |
Earnings From Continuing Operations | -344.35 | -303.73 | -366.78 | -744.02 | 388.88 | 363.81 |
Net Income to Company | -344.35 | -303.73 | -366.78 | -744.02 | 388.88 | 363.81 |
Minority Interest in Earnings | 35.54 | 16.64 | 4.61 | 6.86 | -189.29 | -187.09 |
Net Income | -308.81 | -287.09 | -362.17 | -737.16 | 199.59 | 176.72 |
Net Income to Common | -308.81 | -287.09 | -362.17 | -737.16 | 199.59 | 176.72 |
Net Income Growth | - | - | - | - | 12.94% | -34.82% |
Shares Outstanding (Basic) | 946 | 945 | 945 | 945 | 945 | 945 |
Shares Outstanding (Diluted) | 946 | 945 | 945 | 945 | 945 | 945 |
Shares Change | 0.02% | -0.00% | -0.01% | 0.00% | - | - |
EPS (Basic) | -0.33 | -0.30 | -0.38 | -0.78 | 0.21 | 0.19 |
EPS (Diluted) | -0.33 | -0.30 | -0.38 | -0.78 | 0.21 | 0.19 |
EPS Growth | - | - | - | - | 12.95% | -34.83% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 19.23 | -211.09 | -87.58 | -69.14 | 285.09 | -80.61 |
Free Cash Flow Per Share | 0.02 | -0.22 | -0.09 | -0.07 | 0.30 | -0.09 |
Dividend Per Share | - | - | - | - | 0.040 | 0.035 |
Dividend Growth | - | - | - | - | 14.29% | 6.06% |
Gross Margin | 13.47% | 14.18% | 12.02% | 10.74% | 17.76% | 19.05% |
Operating Margin | -3.70% | -3.41% | -4.48% | -5.97% | 3.62% | 5.57% |
Profit Margin | -5.60% | -5.17% | -5.87% | -11.60% | 2.87% | 2.21% |
Free Cash Flow Margin | 0.35% | -3.80% | -1.42% | -1.09% | 4.11% | -1.01% |
EBITDA | 54.24 | 71.77 | 14.34 | -3.59 | 650.8 | 699.87 |
EBITDA Margin | 0.98% | 1.29% | 0.23% | -0.06% | 9.37% | 8.75% |
D&A For EBITDA | 257.99 | 260.93 | 290.58 | 375.81 | 399.05 | 254.23 |
EBIT | -203.76 | -189.16 | -276.23 | -379.4 | 251.76 | 445.64 |
EBIT Margin | -3.70% | -3.41% | -4.48% | -5.97% | 3.62% | 5.57% |
Effective Tax Rate | - | - | - | - | 7.45% | - |
Revenue as Reported | 5,553 | 5,553 | 6,168 | 6,353 | 6,945 | 7,999 |
Advertising Expenses | - | - | - | 8.23 | 7.06 | 8.38 |