Emei Shan Tourism Co.,Ltd (SHE:000888)
China flag China · Delayed Price · Currency is CNY
9.76
-0.13 (-1.31%)
Aug 4, 2026, 3:04 PM CST

Emei Shan Tourism Co.,Ltd Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
927.98933.491,0131,045431.09628.71
Revenue Growth
-5.87%-7.88%-3.00%142.33%-31.43%34.55%
Gross Profit
472.02463.36509.02515.5515.01204.39
Operating Income
267.19258.17306.02310.03-175.9810.64
Net Income
220.34220.03234.64227.62-145.6918.08
Earnings Per Share
0.420.420.450.43-0.280.03
EPS Growth
0.56%-6.22%3.08%---

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Tourism Industry
664.2
Hotel Business
169.11
Other Operations
172.7
Offset of Business Segment
-72.52
Total
933.49

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,7071,6701,5131,389954.771,241
Total Debt
221.51220.32521.26526.64493.21619.8
Net Cash (Debt)
1,4851,449991.55862.39461.56621.26
Net Cash Growth
42.16%46.16%14.98%86.84%-25.70%4.65%
Net Cash Per Share
2.822.751.881.640.881.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
347.89354.65358.63473.94-12.69196.01
Capital Expenditures
-57.56-67.81-112.39-83.38-118.26-93.89
Free Cash Flow
290.33286.84246.24390.56-130.95102.12
Free Cash Flow Growth
1.67%16.49%-36.95%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
50.87%49.64%50.23%49.35%3.48%32.51%
Operating Margin
28.79%27.66%30.20%29.68%-40.82%1.69%
Pretax Margin
19.07%18.94%21.38%12.92%-46.65%-1.32%
Profit Margin
23.74%23.57%23.16%21.79%-33.80%2.88%
FCF Margin
31.29%30.73%24.30%37.39%-30.38%16.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.3000.2300.2500.200-0.060
Dividend Per Share Growth
-8.00%-8.00%25.00%---
Dividend Yield
3.03%1.78%1.97%2.37%-0.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
23.3431.4229.7120.67-192.30
Forward PE
17.7524.2125.0814.9372.8524.91
P/FCF Ratio
17.7124.1028.3112.05-34.05
PS Ratio
5.547.416.884.5011.585.53