Xiandai Investment Co.,Ltd (SHE:000900)
China flag China · Delayed Price · Currency is CNY
3.490
+0.040 (1.16%)
Oct 26, 2026, 3:04 PM CST

SHE:000900 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Revenue
7,3736,4806,1448,46716,37416,099
Revenue Growth
28.94%5.46%-27.43%-48.29%1.71%12.51%
Gross Profit
2,2492,0742,0552,5202,3241,870
Operating Income
1,7301,5621,5001,9381,8201,203
Net Income
332.47404.54340.82542.69432.72624.05
Earnings Per Share
0.200.240.190.320.270.41
EPS Growth
-13.92%25.13%-39.87%17.58%-33.98%17.14%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Toll Road Business
2,709
Financial Operations
719.69
Trading Operations
2,665
Other Operations
431.89
Offset of Business Segment
-45.86
Total
6,480

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Cash & Investments
6,5155,7974,5314,6106,2215,527
Total Debt
28,41127,25827,36127,53029,19623,055
Net Cash (Debt)
-21,897-21,461-22,830-22,920-22,975-17,528
Net Cash Growth
------
Net Cash Per Share
-12.88-12.71-12.82-13.44-14.37-11.52

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Operating Cash Flow
2,7213,0122,2181,9143,0393,449
Capital Expenditures
-162.68-187.35-216.97-328.19-285.85-328.77
Free Cash Flow
2,5582,8252,0011,5862,7543,120
Free Cash Flow Growth
0.93%41.15%26.16%-42.39%-11.74%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Gross Margin
30.51%32.00%33.45%29.76%14.20%11.62%
Operating Margin
23.46%24.11%24.42%22.89%11.11%7.47%
Pretax Margin
8.45%11.06%9.83%9.48%3.68%5.02%
Profit Margin
4.51%6.24%5.55%6.41%2.64%3.88%
FCF Margin
34.69%43.59%32.57%18.74%16.82%19.38%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Dividend Per Share
0.1600.1600.1500.1500.1000.160
Dividend Per Share Growth
6.67%6.67%0%50.00%-37.50%0%
Dividend Yield
4.58%3.91%3.40%3.83%2.39%3.79%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
PE Ratio
17.8515.3519.6410.9614.6610.26
Forward PE
-11.5411.5411.5411.5411.54
P/FCF Ratio
2.052.203.353.752.302.05
PS Ratio
0.710.961.090.700.390.40