Xiandai Investment Co.,Ltd (SHE:000900)
China flag China · Delayed Price · Currency is CNY
3.760
0.00 (0.00%)
Jul 31, 2026, 3:04 PM CST

SHE:000900 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Revenue
7,1486,4806,1448,46716,37416,099
Revenue Growth
13.41%5.46%-27.43%-48.29%1.71%12.51%
Gross Profit
2,1902,0742,0552,5202,3241,870
Operating Income
1,6851,5621,5001,9381,8201,203
Net Income
394.43404.54340.82542.69432.72624.05
Earnings Per Share
0.230.240.190.320.270.41
EPS Growth
27.33%25.13%-39.87%17.58%-33.98%17.14%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Toll Road Business
2,709
Financial Operations
719.69
Trading Operations
2,665
Other Operations
431.89
Offset of Business Segment
-45.86
Total
6,480

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Cash & Investments
4,8735,7974,5314,6106,2215,527
Total Debt
27,45927,25827,36127,53029,19623,055
Net Cash (Debt)
-22,587-21,461-22,830-22,920-22,975-17,528
Net Cash Growth
------
Net Cash Per Share
-13.37-12.71-12.82-13.44-14.37-11.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Operating Cash Flow
2,3613,0122,2181,9143,0393,449
Capital Expenditures
-170.19-187.35-216.97-328.19-285.85-328.77
Free Cash Flow
2,1912,8252,0011,5862,7543,120
Free Cash Flow Growth
14.89%41.15%26.16%-42.39%-11.74%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Gross Margin
30.64%32.00%33.45%29.76%14.20%11.62%
Operating Margin
23.58%24.11%24.42%22.89%11.11%7.47%
Pretax Margin
10.04%11.06%9.83%9.48%3.68%5.02%
Profit Margin
5.52%6.24%5.55%6.41%2.64%3.88%
FCF Margin
30.66%43.59%32.57%18.74%16.82%19.38%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Dividend Per Share
0.1600.1600.1500.1500.1000.160
Dividend Per Share Growth
6.67%6.67%0%50.00%-37.50%0%
Dividend Yield
4.26%4.08%3.68%4.31%2.76%4.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
PE Ratio
16.1015.3519.6410.9614.6610.26
Forward PE
-11.5411.5411.5411.5411.54
P/FCF Ratio
2.602.203.353.752.302.05
PS Ratio
0.800.961.090.700.390.40