SHE:000900 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	6,618	6,694	5,950	6,345	6,405	6,451
Market Cap Growth	4.31%	12.50%	-6.22%	-0.95%	-0.71%	-2.52%
Enterprise Value	31,524	31,078	31,192	32,669	22,448	24,249
Last Close Price	4.36	4.25	3.63	3.78	3.67	3.56
PE Ratio	20.60	19.64	10.96	14.66	10.26	12.29
PS Ratio	0.87	0.82	0.70	0.39	0.40	0.45
PB Ratio	0.46	0.47	0.42	0.46	0.51	0.55
P/FCF Ratio	2.23	2.99	3.75	2.30	2.05	-
P/OCF Ratio	2.10	2.73	3.11	2.09	1.86	-
EV/Sales Ratio	4.13	3.79	3.68	2.00	1.39	1.70
EV/EBITDA Ratio	11.02	10.93	10.45	12.01	11.91	12.33
EV/EBIT Ratio	18.46	17.89	16.10	17.95	18.67	20.95
EV/FCF Ratio	10.62	13.88	19.66	11.86	7.20	-
Debt / Equity Ratio	1.93	1.91	1.94	2.12	1.83	1.97
Debt / EBITDA Ratio	9.65	9.61	9.20	10.71	12.20	11.73
Debt / FCF Ratio	9.30	12.22	17.36	10.60	7.39	-
Net Debt / Equity Ratio	1.63	1.60	1.61	1.67	1.39	1.50
Net Debt / EBITDA Ratio	8.14	8.03	7.68	8.45	9.30	8.93
Net Debt / FCF Ratio	7.83	10.20	14.45	8.34	5.62	-20.18
Asset Turnover	0.13	0.14	0.15	0.28	0.31	0.35
Inventory Turnover	7.23	13.74	24.48	29.81	20.56	15.67
Quick Ratio	0.21	0.24	0.28	0.36	0.24	0.37
Current Ratio	0.40	0.38	0.41	0.49	0.33	0.55
Return on Equity (ROE)	2.61%	2.40%	4.20%	3.47%	4.92%	4.98%
Return on Assets (ROA)	1.81%	1.89%	2.11%	1.98%	1.47%	1.78%
Return on Invested Capital (ROIC)	2.82%	2.66%	3.84%	4.13%	3.00%	4.02%
Return on Capital Employed (ROCE)	4.80%	4.90%	5.30%	4.80%	4.00%	4.10%
Earnings Yield	5.56%	5.09%	9.12%	6.82%	9.74%	8.14%
FCF Yield	44.88%	33.44%	26.66%	43.40%	48.71%	-13.50%
Dividend Yield	3.50%	3.53%	4.13%	2.65%	4.36%	4.50%
Payout Ratio	357.40%	354.97%	232.40%	333.29%	180.32%	205.32%
Buyback Yield / Dilution	-3.62%	-4.44%	-6.66%	-5.02%	-1.49%	1.68%
Total Shareholder Return	-0.12%	-0.91%	-2.53%	-2.38%	2.86%	6.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.