Xiamen Port Development Co., Ltd. (SHE:000905)
China flag China · Delayed Price · Currency is CNY
9.15
-0.02 (-0.22%)
Sep 30, 2026, 3:04 PM CST

Xiamen Port Development Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
21,78422,12822,14722,92721,99623,606
Revenue Growth
0.98%-0.08%-3.40%4.23%-6.82%50.30%
Gross Profit
651.64662.9585.77602.34744.43644.92
Operating Income
287.8343.25291.6329.97388.54322.91
Net Income
183.65205.73199.69231.78246.21239.48
Earnings Per Share
0.250.280.270.310.370.38
EPS Growth
-35.90%3.01%-13.83%-15.75%-3.21%76.38%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Inter-Department Offsetting
-17.2----
Port Logistics Integrated Services
2,2772,2462,2012,1702,011
Port Trade
19,86919,84720,65819,75021,525
Unallocated Other Operating Income
-5467.7676.0470.66
Total
22,12822,14722,92721,99623,606

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,2891,3071,260746.22604.85879.87
Total Debt
6,2372,8372,8983,2762,4531,344
Net Cash (Debt)
-4,948-1,530-1,638-2,530-1,848-464.34
Net Cash Growth
------
Net Cash Per Share
-6.67-2.06-2.21-3.41-2.78-0.74

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
768.57597.091,408239.45218.17859.89
Capital Expenditures
-871.65-349.68-304.28-579.16-459.69-437.24
Free Cash Flow
-103.07247.411,104-339.71-241.52422.64
Free Cash Flow Growth
--77.59%---3652.61%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
2.99%3.00%2.65%2.63%3.38%2.73%
Operating Margin
1.32%1.55%1.32%1.44%1.77%1.37%
Pretax Margin
1.34%1.51%1.67%1.75%1.80%1.61%
Profit Margin
0.84%0.93%0.90%1.01%1.12%1.01%
FCF Margin
-0.47%1.12%4.98%-1.48%-1.10%1.79%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0850.0850.1080.1000.0600.055
Dividend Per Share Growth
60.00%-21.30%8.00%66.67%9.09%205.56%
Dividend Yield
0.93%0.66%1.55%1.47%0.89%0.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
36.9647.1326.6022.9521.7519.63
Forward PE
-17.1817.1817.1817.1817.18
P/FCF Ratio
-39.194.81--11.12
PS Ratio
0.650.440.240.230.240.20