Xiamen Port Development Co., Ltd. (SHE:000905)
China flag China · Delayed Price · Currency is CNY
9.02
-0.44 (-4.65%)
Sep 11, 2026, 3:04 PM CST

Xiamen Port Development Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
21,78422,12822,14722,92721,99623,606
Revenue Growth
0.98%-0.08%-3.40%4.23%-6.82%50.30%
Gross Profit
651.64662.9585.77602.34744.43644.92
Operating Income
287.8343.25291.6329.97388.54322.91
Net Income
183.65205.73199.69231.78246.21239.48
Earnings Per Share
0.250.280.270.310.370.38
EPS Growth
-35.90%3.01%-13.83%-15.75%-3.21%76.38%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Port Trade
19,86919,84720,65819,75021,525
Port Logistics Integrated Services
2,2772,2462,2012,1702,011
Unallocated Other Operating Income
-5467.7676.0470.66
Inter-Department Offsetting
-17.2----
Total
22,12822,14722,92721,99623,606

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,2891,3071,260746.22604.85879.87
Total Debt
6,2372,8372,8983,2762,4531,344
Net Cash (Debt)
-4,948-1,530-1,638-2,530-1,848-464.34
Net Cash Growth
------
Net Cash Per Share
-6.67-2.06-2.21-3.41-2.78-0.74

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
768.57597.091,408239.45218.17859.89
Capital Expenditures
-871.65-349.68-304.28-579.16-459.69-437.24
Free Cash Flow
-103.07247.411,104-339.71-241.52422.64
Free Cash Flow Growth
--77.59%---3652.61%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
2.99%3.00%2.65%2.63%3.38%2.73%
Operating Margin
1.32%1.55%1.32%1.44%1.77%1.37%
Pretax Margin
1.34%1.51%1.67%1.75%1.80%1.61%
Profit Margin
0.84%0.93%0.90%1.01%1.12%1.01%
FCF Margin
-0.47%1.12%4.98%-1.48%-1.10%1.79%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0850.0850.1080.1000.0600.055
Dividend Per Share Growth
60.00%-21.30%8.00%66.67%9.09%205.56%
Dividend Yield
0.96%0.66%1.55%1.47%0.89%0.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
27.8947.1326.6022.9521.7519.63
Forward PE
-17.1817.1817.1817.1817.18
P/FCF Ratio
57.7539.194.81--11.12
PS Ratio
0.620.440.240.230.240.20