Xiamen Port Development Co., Ltd. (SHE:000905)
China flag China · Delayed Price · Currency is CNY
8.17
-0.04 (-0.49%)
Oct 29, 2026, 2:05 PM CST

Xiamen Port Development Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
22,39122,12822,14722,92721,99623,606
Revenue Growth
1.72%-0.08%-3.40%4.23%-6.82%50.30%
Gross Profit
948.96662.9585.77602.34744.43644.92
Operating Income
521.68343.25291.6329.97388.54322.91
Net Income
285.02205.73199.69231.78246.21239.48
Earnings Per Share
0.300.280.270.310.370.38
EPS Growth
-20.54%3.01%-13.83%-15.75%-3.21%76.38%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Inter-Department Offsetting
-17.2----
Port Logistics Integrated Services
2,2772,2462,2012,1702,011
Port Trade
19,86919,84720,65819,75021,525
Unallocated Other Operating Income
-5467.7676.0470.66
Total
22,12822,14722,92721,99623,606

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
2,2301,3071,260746.22604.85879.87
Total Debt
6,3862,8372,8983,2762,4531,344
Net Cash (Debt)
-4,156-1,530-1,638-2,530-1,848-464.34
Net Cash Growth
------
Net Cash Per Share
-4.41-2.06-2.21-3.41-2.78-0.74

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
2,319597.091,408239.45218.17859.89
Capital Expenditures
-1,237-349.68-304.28-579.16-459.69-437.24
Free Cash Flow
1,082247.411,104-339.71-241.52422.64
Free Cash Flow Growth
-3.13%-77.59%---3652.61%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
4.24%3.00%2.65%2.63%3.38%2.73%
Operating Margin
2.33%1.55%1.32%1.44%1.77%1.37%
Pretax Margin
2.27%1.51%1.67%1.75%1.80%1.61%
Profit Margin
1.27%0.93%0.90%1.01%1.12%1.01%
FCF Margin
4.83%1.12%4.98%-1.48%-1.10%1.79%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0850.0850.1080.1000.0600.055
Dividend Per Share Growth
60.00%-21.30%8.00%66.67%9.09%205.56%
Dividend Yield
1.04%0.65%1.51%1.40%0.83%0.73%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
27.0047.1326.6022.9521.7519.63
Forward PE
-17.1817.1817.1817.1817.18
P/FCF Ratio
11.7039.194.81--11.12
PS Ratio
0.570.440.240.230.240.20