Zhejiang Qianjiang Motorcycle Co., Ltd. (SHE:000913)
China · Delayed Price · Currency is CNY 15.41
-0.07 (-0.45%)
Feb 13, 2026, 3:04 PM CST
SHE:000913 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 5,504 | 6,002 | 5,025 | 5,577 | 4,256 | 3,547 |
Other Revenue | 28.84 | 28.84 | 73.12 | 71.38 | 53.67 | 65.65 |
| 5,533 | 6,031 | 5,098 | 5,648 | 4,309 | 3,612 | |
Revenue Growth (YoY) | -6.59% | 18.30% | -9.75% | 31.07% | 19.29% | -4.55% |
Cost of Revenue | 4,206 | 4,499 | 3,757 | 4,197 | 3,224 | 2,648 |
Gross Profit | 1,327 | 1,532 | 1,341 | 1,452 | 1,085 | 964.37 |
Selling, General & Admin | 431.51 | 454.91 | 481.22 | 475.52 | 370.84 | 296.55 |
Research & Development | 390.68 | 366.45 | 324.22 | 316.11 | 215.91 | 165.79 |
Other Operating Expenses | 340.73 | 346.04 | 285.14 | 363.55 | 231.11 | 179.46 |
Operating Expenses | 1,171 | 1,176 | 1,091 | 1,154 | 822.75 | 627.66 |
Operating Income | 155.97 | 355.76 | 250.16 | 297.43 | 262.56 | 336.71 |
Interest Expense | -17.4 | -15.58 | -15.15 | -1.61 | -3.18 | -2.12 |
Interest & Investment Income | 186.11 | 200.92 | 197.87 | 81.22 | 131.57 | 47.78 |
Currency Exchange Gain (Loss) | 21.62 | 21.62 | 42.54 | 111.19 | -40.55 | -84.59 |
Other Non Operating Income (Expenses) | 16.51 | -4.41 | -5.17 | -12.52 | -132.57 | -8.24 |
EBT Excluding Unusual Items | 362.8 | 558.3 | 470.26 | 475.71 | 217.83 | 289.54 |
Gain (Loss) on Sale of Investments | -7.87 | -35.13 | -8.34 | -19.57 | -29.79 | 41.26 |
Gain (Loss) on Sale of Assets | 126.11 | 126.15 | 6.73 | 2.57 | 38.02 | -8.67 |
Asset Writedown | 38.16 | -4.38 | -1.67 | -8.96 | -4.97 | -67.58 |
Legal Settlements | - | - | - | - | - | -10.98 |
Other Unusual Items | 45.44 | 45.44 | 40.56 | 25.92 | 29.07 | 35.01 |
Pretax Income | 564.64 | 690.39 | 507.55 | 475.67 | 250.15 | 278.6 |
Income Tax Expense | 37.01 | 18.57 | 52.01 | 80.59 | 18.47 | 81.75 |
Earnings From Continuing Operations | 527.62 | 671.81 | 455.54 | 395.09 | 231.68 | 196.85 |
Minority Interest in Earnings | 2.61 | 4.93 | 8.48 | 20.46 | 5.93 | 42.67 |
Net Income | 530.23 | 676.74 | 464.02 | 415.54 | 237.61 | 239.51 |
Net Income to Common | 530.23 | 676.74 | 464.02 | 415.54 | 237.61 | 239.51 |
Net Income Growth | 1.83% | 45.84% | 11.67% | 74.89% | -0.80% | 5.07% |
Shares Outstanding (Basic) | 526 | 523 | 527 | 454 | 454 | 452 |
Shares Outstanding (Diluted) | 526 | 523 | 527 | 456 | 454 | 452 |
Shares Change (YoY) | -2.07% | -0.80% | 15.55% | 0.55% | 0.36% | -0.88% |
EPS (Basic) | 1.01 | 1.29 | 0.88 | 0.92 | 0.52 | 0.53 |
EPS (Diluted) | 1.01 | 1.29 | 0.88 | 0.91 | 0.52 | 0.53 |
EPS Growth | 3.98% | 47.01% | -3.36% | 73.93% | -1.15% | 6.00% |
Free Cash Flow | -396.2 | 522.84 | 267.89 | 578.58 | 35.79 | 391.26 |
Free Cash Flow Per Share | -0.75 | 1.00 | 0.51 | 1.27 | 0.08 | 0.87 |
Dividend Per Share | 0.900 | 0.780 | 0.400 | 0.240 | - | - |
Dividend Growth | 15.38% | 95.00% | 66.67% | - | - | - |
Gross Margin | 23.99% | 25.40% | 26.31% | 25.70% | 25.19% | 26.70% |
Operating Margin | 2.82% | 5.90% | 4.91% | 5.27% | 6.09% | 9.32% |
Profit Margin | 9.58% | 11.22% | 9.10% | 7.36% | 5.51% | 6.63% |
Free Cash Flow Margin | -7.16% | 8.67% | 5.25% | 10.24% | 0.83% | 10.83% |
EBITDA | 275.89 | 472.05 | 361.62 | 392.59 | 338.44 | 421.47 |
EBITDA Margin | 4.99% | 7.83% | 7.09% | 6.95% | 7.85% | 11.67% |
D&A For EBITDA | 119.93 | 116.3 | 111.46 | 95.16 | 75.88 | 84.76 |
EBIT | 155.97 | 355.76 | 250.16 | 297.43 | 262.56 | 336.71 |
EBIT Margin | 2.82% | 5.90% | 4.91% | 5.27% | 6.09% | 9.32% |
Effective Tax Rate | 6.55% | 2.69% | 10.25% | 16.94% | 7.38% | 29.34% |
Revenue as Reported | 5,533 | 6,031 | 5,098 | 5,648 | 4,309 | 3,612 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.