Zhejiang Qianjiang Motorcycle Co., Ltd. (SHE:000913)
China
· Delayed Price · Currency is CNY 15.72
-0.14 (-0.88%)
Apr 24, 2025, 2:45 PM CST
SHE:000913 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 6,020 | 6,031 | 5,025 | 5,577 | 4,256 | 3,547 | Upgrade
|
| Other Revenue | - | - | 73.12 | 71.38 | 53.67 | 65.65 | Upgrade
|
| Revenue | 6,020 | 6,031 | 5,098 | 5,648 | 4,309 | 3,612 | Upgrade
|
| Revenue Growth (YoY) | 17.82% | 18.30% | -9.75% | 31.07% | 19.29% | -4.55% | Upgrade
|
| Cost of Revenue | 4,448 | 4,444 | 3,742 | 4,197 | 3,224 | 2,648 | Upgrade
|
| Gross Profit | 1,572 | 1,587 | 1,356 | 1,452 | 1,085 | 964.37 | Upgrade
|
| Selling, General & Admin | 465.6 | 454.91 | 495.55 | 475.52 | 370.84 | 296.55 | Upgrade
|
| Research & Development | 387.37 | 366.45 | 324.22 | 316.11 | 215.91 | 165.79 | Upgrade
|
| Other Operating Expenses | 347.03 | 305.86 | 285.14 | 363.55 | 231.11 | 179.46 | Upgrade
|
| Operating Expenses | 1,200 | 1,127 | 1,105 | 1,154 | 822.75 | 627.66 | Upgrade
|
| Operating Income | 372.26 | 460.1 | 250.16 | 297.43 | 262.56 | 336.71 | Upgrade
|
| Interest Expense | - | - | -15.15 | -1.61 | -3.18 | -2.12 | Upgrade
|
| Interest & Investment Income | - | - | 197.87 | 81.22 | 131.57 | 47.78 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 42.54 | 111.19 | -40.55 | -84.59 | Upgrade
|
| Other Non Operating Income (Expenses) | 210.98 | 194.65 | -5.17 | -12.52 | -132.57 | -8.24 | Upgrade
|
| EBT Excluding Unusual Items | 578.21 | 654.74 | 470.26 | 475.71 | 217.83 | 289.54 | Upgrade
|
| Gain (Loss) on Sale of Investments | -25.84 | -35.13 | -8.34 | -19.57 | -29.79 | 41.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | 126.13 | 126.15 | 6.73 | 2.57 | 38.02 | -8.67 | Upgrade
|
| Asset Writedown | -41.84 | -55.38 | -1.67 | -8.96 | -4.97 | -67.58 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -10.98 | Upgrade
|
| Other Unusual Items | - | - | 40.56 | 25.92 | 29.07 | 35.01 | Upgrade
|
| Pretax Income | 636.66 | 690.39 | 507.55 | 475.67 | 250.15 | 278.6 | Upgrade
|
| Income Tax Expense | 18.34 | 18.57 | 52.01 | 80.59 | 18.47 | 81.75 | Upgrade
|
| Earnings From Continuing Operations | 618.32 | 671.81 | 455.54 | 395.09 | 231.68 | 196.85 | Upgrade
|
| Minority Interest in Earnings | 5.36 | 4.93 | 8.48 | 20.46 | 5.93 | 42.67 | Upgrade
|
| Net Income | 623.68 | 676.74 | 464.02 | 415.54 | 237.61 | 239.51 | Upgrade
|
| Net Income to Common | 623.68 | 676.74 | 464.02 | 415.54 | 237.61 | 239.51 | Upgrade
|
| Net Income Growth | 17.71% | 45.84% | 11.67% | 74.89% | -0.80% | 5.07% | Upgrade
|
| Shares Outstanding (Basic) | 524 | 523 | 527 | 454 | 454 | 452 | Upgrade
|
| Shares Outstanding (Diluted) | 524 | 523 | 527 | 456 | 454 | 452 | Upgrade
|
| Shares Change (YoY) | -1.55% | -0.80% | 15.55% | 0.55% | 0.36% | -0.88% | Upgrade
|
| EPS (Basic) | 1.19 | 1.29 | 0.88 | 0.92 | 0.52 | 0.53 | Upgrade
|
| EPS (Diluted) | 1.19 | 1.29 | 0.88 | 0.91 | 0.52 | 0.53 | Upgrade
|
| EPS Growth | 19.56% | 47.01% | -3.36% | 73.93% | -1.15% | 6.00% | Upgrade
|
| Free Cash Flow | 206.86 | 522.84 | 267.89 | 578.58 | 35.79 | 391.26 | Upgrade
|
| Free Cash Flow Per Share | 0.39 | 1.00 | 0.51 | 1.27 | 0.08 | 0.87 | Upgrade
|
| Dividend Per Share | - | - | 0.400 | 0.240 | - | - | Upgrade
|
| Dividend Growth | - | - | 66.67% | - | - | - | Upgrade
|
| Gross Margin | 26.12% | 26.32% | 26.59% | 25.70% | 25.19% | 26.70% | Upgrade
|
| Operating Margin | 6.18% | 7.63% | 4.91% | 5.27% | 6.09% | 9.32% | Upgrade
|
| Profit Margin | 10.36% | 11.22% | 9.10% | 7.36% | 5.51% | 6.63% | Upgrade
|
| Free Cash Flow Margin | 3.44% | 8.67% | 5.25% | 10.24% | 0.83% | 10.83% | Upgrade
|
| EBITDA | 496.7 | 581.08 | 357.29 | 392.59 | 338.44 | 421.47 | Upgrade
|
| EBITDA Margin | 8.25% | 9.63% | 7.01% | 6.95% | 7.85% | 11.67% | Upgrade
|
| D&A For EBITDA | 124.45 | 120.98 | 107.13 | 95.16 | 75.88 | 84.76 | Upgrade
|
| EBIT | 372.26 | 460.1 | 250.16 | 297.43 | 262.56 | 336.71 | Upgrade
|
| EBIT Margin | 6.18% | 7.63% | 4.91% | 5.27% | 6.09% | 9.32% | Upgrade
|
| Effective Tax Rate | 2.88% | 2.69% | 10.25% | 16.94% | 7.38% | 29.34% | Upgrade
|
| Revenue as Reported | - | - | 5,098 | 5,648 | 4,309 | 3,612 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.