Zhejiang Qianjiang Motorcycle Co., Ltd. (SHE:000913)
China · Delayed Price · Currency is CNY 13.68
-0.16 (-1.16%)
Apr 24, 2026, 3:04 PM CST
SHE:000913 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 5,103 | 5,414 | 6,002 | 5,025 | 5,577 | 4,256 |
Other Revenue | - | - | 28.84 | 73.12 | 71.38 | 53.67 |
| 5,103 | 5,414 | 6,031 | 5,098 | 5,648 | 4,309 | |
Revenue Growth (YoY) | -15.23% | -10.22% | 18.30% | -9.75% | 31.07% | 19.29% |
Cost of Revenue | 3,880 | 4,052 | 4,499 | 3,757 | 4,197 | 3,224 |
Gross Profit | 1,223 | 1,362 | 1,532 | 1,341 | 1,452 | 1,085 |
Selling, General & Admin | 454.97 | 467.65 | 454.91 | 481.22 | 475.52 | 370.84 |
Research & Development | 378.7 | 382 | 366.45 | 324.22 | 316.11 | 215.91 |
Other Operating Expenses | 225.27 | 273.45 | 346.04 | 285.14 | 363.55 | 231.11 |
Operating Expenses | 1,059 | 1,123 | 1,176 | 1,091 | 1,154 | 822.75 |
Operating Income | 163.99 | 238.97 | 355.76 | 250.16 | 297.43 | 262.56 |
Interest Expense | - | - | -15.58 | -15.15 | -1.61 | -3.18 |
Interest & Investment Income | 14.58 | 14.58 | 200.92 | 197.87 | 81.22 | 131.57 |
Currency Exchange Gain (Loss) | - | - | 21.62 | 42.54 | 111.19 | -40.55 |
Other Non Operating Income (Expenses) | 36.57 | 100.05 | -4.41 | -5.17 | -12.52 | -132.57 |
EBT Excluding Unusual Items | 220.17 | 353.6 | 558.3 | 470.26 | 475.71 | 217.83 |
Gain (Loss) on Sale of Investments | 5.3 | 6.26 | -35.13 | -8.34 | -19.57 | -29.79 |
Gain (Loss) on Sale of Assets | 858.13 | 857.44 | 126.15 | 6.73 | 2.57 | 38.02 |
Asset Writedown | -6.91 | -6.74 | -4.38 | -1.67 | -8.96 | -4.97 |
Other Unusual Items | - | - | 45.44 | 40.56 | 25.92 | 29.07 |
Pretax Income | 1,077 | 1,211 | 690.39 | 507.55 | 475.67 | 250.15 |
Income Tax Expense | 231.81 | 237.24 | 18.57 | 52.01 | 80.59 | 18.47 |
Earnings From Continuing Operations | 844.89 | 973.33 | 671.81 | 455.54 | 395.09 | 231.68 |
Minority Interest in Earnings | 6.63 | 3.81 | 4.93 | 8.48 | 20.46 | 5.93 |
Net Income | 851.52 | 977.14 | 676.74 | 464.02 | 415.54 | 237.61 |
Net Income to Common | 851.52 | 977.14 | 676.74 | 464.02 | 415.54 | 237.61 |
Net Income Growth | 36.53% | 44.39% | 45.84% | 11.67% | 74.89% | -0.80% |
Shares Outstanding (Basic) | 524 | 523 | 523 | 527 | 454 | 454 |
Shares Outstanding (Diluted) | 524 | 523 | 523 | 527 | 456 | 454 |
Shares Change (YoY) | -0.04% | 0.10% | -0.80% | 15.55% | 0.55% | 0.36% |
EPS (Basic) | 1.62 | 1.87 | 1.29 | 0.88 | 0.92 | 0.52 |
EPS (Diluted) | 1.62 | 1.87 | 1.29 | 0.88 | 0.91 | 0.52 |
EPS Growth | 36.59% | 44.25% | 47.01% | -3.36% | 73.93% | -1.15% |
Free Cash Flow | -1,038 | -952.59 | 522.84 | 267.89 | 578.58 | 35.79 |
Free Cash Flow Per Share | -1.98 | -1.82 | 1.00 | 0.51 | 1.27 | 0.08 |
Dividend Per Share | - | - | 0.780 | 0.400 | 0.240 | - |
Dividend Growth | - | - | 95.00% | 66.67% | - | - |
Gross Margin | 23.96% | 25.16% | 25.40% | 26.31% | 25.70% | 25.19% |
Operating Margin | 3.21% | 4.41% | 5.90% | 4.91% | 5.27% | 6.09% |
Profit Margin | 16.69% | 18.05% | 11.22% | 9.10% | 7.36% | 5.51% |
Free Cash Flow Margin | -20.34% | -17.59% | 8.67% | 5.25% | 10.24% | 0.83% |
EBITDA | 302.92 | 373.38 | 472.05 | 361.62 | 392.59 | 338.44 |
EBITDA Margin | 5.94% | 6.90% | 7.83% | 7.09% | 6.95% | 7.85% |
D&A For EBITDA | 138.93 | 134.4 | 116.3 | 111.46 | 95.16 | 75.88 |
EBIT | 163.99 | 238.97 | 355.76 | 250.16 | 297.43 | 262.56 |
EBIT Margin | 3.21% | 4.41% | 5.90% | 4.91% | 5.27% | 6.09% |
Effective Tax Rate | 21.53% | 19.60% | 2.69% | 10.25% | 16.94% | 7.38% |
Revenue as Reported | - | - | 6,031 | 5,098 | 5,648 | 4,309 |
Updated Mar 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.