SHE:000913 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	8,378	9,485	6,574	8,666	6,436	11,606
Market Cap Growth	-17.92%	44.28%	-24.14%	34.65%	-44.55%	132.42%
Enterprise Value	3,580	3,836	1,862	5,210	4,400	9,780
Last Close Price	15.91	17.08	11.34	16.58	12.73	22.96
PE Ratio	15.77	14.02	14.17	20.85	27.09	48.46
PS Ratio	1.51	1.57	1.29	1.53	1.49	3.21
PB Ratio	1.78	1.98	1.48	2.47	2.13	4.33
P/TBV Ratio	1.93	2.15	1.61	2.77	2.25	4.43
P/FCF Ratio	-	18.14	24.54	14.98	179.82	29.66
P/OCF Ratio	94.15	8.37	11.12	8.33	31.02	23.07
EV/Sales Ratio	0.65	0.64	0.37	0.92	1.02	2.71
EV/EBITDA Ratio	12.44	8.13	5.15	13.27	13.00	23.20
EV/EBIT Ratio	22.95	10.78	7.44	17.52	16.76	29.05
EV/FCF Ratio	-9.03	7.34	6.95	9.01	122.94	25.00
Debt / Equity Ratio	0.03	0.08	0.01	0.01	0.03	0.02
Debt / EBITDA Ratio	0.45	0.82	0.08	0.07	0.23	0.11
Debt / FCF Ratio	-	0.76	0.11	0.05	2.24	0.11
Net Debt / Equity Ratio	-1.02	-1.10	-1.03	-0.79	-0.48	-0.43
Net Debt / EBITDA Ratio	-17.42	-11.19	-12.66	-7.05	-4.24	-2.76
Net Debt / FCF Ratio	12.13	-10.10	-17.08	-4.78	-40.08	-2.98
Asset Turnover	0.53	0.64	0.67	0.95	0.89	0.77
Inventory Turnover	3.54	3.78	3.05	3.54	3.16	2.95
Quick Ratio	1.29	1.62	1.76	1.22	1.10	1.12
Current Ratio	1.63	1.94	2.19	1.71	1.69	1.72
Return on Equity (ROE)	11.37%	14.53%	11.45%	12.11%	8.13%	7.35%
Return on Assets (ROA)	0.94%	2.37%	2.06%	3.14%	3.37%	4.51%
Return on Invested Capital (ROIC)	-	-	73.29%	21.26%	15.70%	16.46%
Return on Capital Employed (ROCE)	2.60%	5.60%	4.50%	7.50%	8.40%	11.90%
Earnings Yield	6.33%	7.13%	7.06%	4.79%	3.69%	2.06%
FCF Yield	-4.73%	5.51%	4.08%	6.68%	0.56%	3.37%
Dividend Yield	6.23%	4.57%	3.53%	1.45%	-	-
Payout Ratio	127.81%	60.75%	30.15%	0.23%	0.23%	85.52%
Buyback Yield / Dilution	2.07%	0.80%	-15.55%	-0.55%	-0.36%	0.88%
Total Shareholder Return	8.30%	5.36%	-12.02%	0.90%	-0.36%	0.88%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.