Hunan TV & Broadcast Intermediary Co., Ltd. (SHE: 000917)

Hunan TV & Broadcast Intermediary Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 12, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020	Dec 31, 2019
Market Capitalization	6,748	7,768	7,343	9,583	6,875	9,554
Market Cap Growth	-30.92%	5.79%	-23.37%	39.38%	-28.04%	-2.60%
Enterprise Value	8,489	9,694	9,319	11,102	10,772	16,082
Last Close Price	4.76	5.46	5.14	6.69	4.80	6.65
PE Ratio	37.50	45.48	34.30	29.08	-4.61	83.17
PS Ratio	1.90	1.98	1.97	2.21	1.16	1.35
PB Ratio	0.65	0.68	0.65	0.83	0.59	0.78
P/FCF Ratio	-64.85	46.72	-31.65	16.57	-26.93	8.37
P/OCF Ratio	-18915.03	26.99	-47.06	15.08	43.94	5.47
EV/Sales Ratio	2.26	2.47	2.50	2.56	1.81	2.27
EV/EBITDA Ratio	71.03	41.31	37.68	102.90	-23.41	22.79
EV/EBIT Ratio	382.00	62.07	55.94	454.56	-9.46	-584.46
EV/FCF Ratio	-76.90	58.31	-40.17	19.20	-42.20	14.08
Debt / Equity Ratio	0.32	0.30	0.33	0.36	0.44	0.48
Debt / EBITDA Ratio	30.18	13.40	13.74	33.73	-	8.36
Debt / FCF Ratio	-32.67	20.90	-16.12	7.14	-20.13	5.16
Asset Turnover	0.22	0.22	0.20	0.22	0.28	0.31
Inventory Turnover	2.63	2.77	2.60	3.16	3.59	2.39
Quick Ratio	1.00	1.15	0.95	0.95	1.18	1.01
Current Ratio	1.45	1.67	1.36	1.30	1.59	1.57
Return on Equity (ROE)	3.46%	3.27%	3.78%	5.42%	-11.40%	2.57%
Return on Assets (ROA)	0.09%	0.56%	0.57%	0.08%	-3.30%	-0.08%
Return on Capital (ROIC)	0.10%	0.65%	0.68%	0.09%	-4.07%	-0.10%
Earnings Yield	2.67%	2.26%	2.85%	3.45%	-21.36%	1.16%
FCF Yield	-1.64%	2.14%	-3.16%	6.03%	-3.71%	11.95%
Dividend Yield	0.42%	0.37%	0.39%	0.30%	-	0.23%
Payout Ratio	56.38%	69.73%	73.54%	74.09%	-	284.06%
Buyback Yield / Dilution	-12.90%	-4.99%	3.00%	-1.75%	-1.66%	4.85%
Total Shareholder Return	-12.48%	-4.63%	3.39%	-1.45%	-1.66%	5.07%

Source: S&P Capital IQ. Standard template. Financial Sources.