Harbin Electric Corporation Jiamusi Electric Machine CO.,Ltd (SHE:000922)
China · Delayed Price · Currency is CNY 11.80
-0.25 (-2.07%)
Aug 24, 2026, 3:04 PM CST
SHE:000922 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 5,025 | 4,822 | 4,770 | 5,210 | 4,446 | 2,944 |
Other Revenue | 97.69 | 97.69 | 129.26 | 110.62 | 113.21 | 101.35 |
| 5,123 | 4,920 | 4,899 | 5,321 | 4,559 | 3,046 | |
Revenue Growth | 4.23% | 0.42% | -7.92% | 16.69% | 49.71% | 28.57% |
Cost of Revenue | 4,014 | 3,913 | 3,923 | 4,222 | 3,628 | 2,484 |
Gross Profit | 1,109 | 1,007 | 975.95 | 1,098 | 931.49 | 561.98 |
Selling, General & Admin | 473.83 | 489.99 | 414.4 | 450.87 | 442.23 | 339.44 |
Research & Development | 175.85 | 169.09 | 183.72 | 169.45 | 116.74 | 27.23 |
Other Operating Expenses | 10.1 | 14.18 | -14.67 | -4.57 | -16.82 | 5.6 |
Operating Expenses | 655.95 | 669.43 | 597.55 | 645.04 | 556.21 | 379.39 |
Operating Income | 453.01 | 337.22 | 378.41 | 453.14 | 375.28 | 182.58 |
Interest Expense | -11.84 | -11.84 | -37.53 | -30.24 | -27.24 | -0 |
Interest & Investment Income | 5.89 | 5.08 | 18.74 | 28.21 | 39.1 | 39.69 |
Currency Exchange Gain (Loss) | -1.78 | -1.78 | -8.12 | -1.14 | -1.75 | - |
Other Non Operating Income (Expenses) | -3.12 | -0.06 | -10.58 | -9.79 | -0.44 | 8.01 |
EBT Excluding Unusual Items | 442.16 | 328.62 | 340.91 | 440.18 | 384.94 | 230.28 |
Gain (Loss) on Sale of Investments | - | - | 8.85 | 20.73 | 6.42 | 1.89 |
Gain (Loss) on Sale of Assets | 1.17 | 1.22 | 0.53 | 1.4 | 1.99 | 0.03 |
Asset Writedown | -30.56 | - | -0 | -0.09 | -0.12 | -0 |
Legal Settlements | -0.72 | -0.72 | -0.84 | -0.5 | -2.56 | - |
Other Unusual Items | 52.39 | 52.39 | 29.12 | 25.88 | 18.95 | 4.79 |
Pretax Income | 464.44 | 381.51 | 378.56 | 514.91 | 409.63 | 236.99 |
Income Tax Expense | 54.88 | 51.77 | 45.95 | 72.64 | -0.62 | 23.59 |
Earnings From Continuing Operations | 409.56 | 329.74 | 332.61 | 442.28 | 410.25 | 213.4 |
Minority Interest in Earnings | -102.17 | -75.67 | -76.13 | -42.89 | -28.97 | - |
Net Income | 307.39 | 254.07 | 256.48 | 399.38 | 381.28 | 213.4 |
Net Income to Common | 307.39 | 254.07 | 256.48 | 399.38 | 381.28 | 213.4 |
Net Income Growth | 43.87% | -0.94% | -35.78% | 4.75% | 78.67% | -47.67% |
Shares Outstanding (Basic) | 853 | 824 | 716 | 716 | 718 | 717 |
Shares Outstanding (Diluted) | 853 | 824 | 716 | 716 | 718 | 717 |
Shares Change | 23.75% | 15.13% | 0.03% | -0.28% | 0.08% | -0.15% |
EPS (Basic) | 0.36 | 0.31 | 0.36 | 0.56 | 0.53 | 0.30 |
EPS (Diluted) | 0.36 | 0.31 | 0.36 | 0.56 | 0.53 | 0.30 |
EPS Growth | 16.26% | -13.96% | -35.80% | 5.04% | 78.53% | -47.60% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -43.19 | -72.33 | 210.92 | 377.52 | 434.1 | 43.52 |
Free Cash Flow Per Share | -0.05 | -0.09 | 0.29 | 0.53 | 0.60 | 0.06 |
Dividend Per Share | 0.092 | 0.092 | 0.092 | 0.168 | 0.100 | 0.067 |
Dividend Growth | -0.86% | -0.86% | -45.04% | 68.30% | 49.93% | -49.96% |
Gross Margin | 21.65% | 20.46% | 19.92% | 20.64% | 20.43% | 18.45% |
Operating Margin | 8.84% | 6.85% | 7.72% | 8.52% | 8.23% | 6.00% |
Profit Margin | 6.00% | 5.16% | 5.24% | 7.51% | 8.36% | 7.01% |
Free Cash Flow Margin | -0.84% | -1.47% | 4.30% | 7.10% | 9.52% | 1.43% |
EBITDA | 651.6 | 523.04 | 542.33 | 611.31 | 551.69 | 243.65 |
EBITDA Margin | 12.72% | 10.63% | 11.07% | 11.49% | 12.10% | 8.00% |
D&A For EBITDA | 198.59 | 185.83 | 163.92 | 158.17 | 176.41 | 61.06 |
EBIT | 453.01 | 337.22 | 378.41 | 453.14 | 375.28 | 182.58 |
EBIT Margin | 8.84% | 6.85% | 7.72% | 8.52% | 8.23% | 6.00% |
Effective Tax Rate | 11.82% | 13.57% | 12.14% | 14.11% | - | 9.96% |
Revenue as Reported | 4,920 | 4,920 | 4,899 | 5,321 | 4,559 | 3,046 |
Advertising Expenses | - | 0.15 | - | 0 | 0.02 | 0.1 |