Hubei Fuxing Science and Technology Co.,Ltd (SHE:000926)
China · Delayed Price · Currency is CNY 2.180
-0.030 (-1.36%)
Sep 3, 2026, 3:04 PM CST
SHE:000926 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 3,772 | 3,656 | 8,415 | 5,299 | 14,831 | 11,868 |
Other Revenue | 78.46 | 178.5 | 341.88 | 209.28 | 311.47 | 675.01 |
| 3,851 | 3,835 | 8,757 | 5,508 | 15,142 | 12,544 | |
Revenue Growth | -50.73% | -56.21% | 58.99% | -63.63% | 20.72% | 67.22% |
Cost of Revenue | 5,619 | 5,777 | 8,624 | 4,141 | 12,381 | 10,351 |
Gross Profit | -1,768 | -1,942 | 133.31 | 1,367 | 2,761 | 2,192 |
Selling, General & Admin | 390.79 | 428.2 | 540.42 | 450.1 | 829.46 | 750.07 |
Research & Development | 28.54 | 27.76 | 34.06 | 35.27 | 34.6 | 52.06 |
Other Operating Expenses | 9.46 | 31.02 | 286.04 | 210.38 | 470.24 | 265.89 |
Operating Expenses | 414.98 | 480.58 | 879.51 | 689.66 | 1,338 | 1,076 |
Operating Income | -2,183 | -2,423 | -746.2 | 677.26 | 1,423 | 1,117 |
Interest Expense | -160.41 | -313.32 | -317.21 | -311.97 | -299.16 | -349.56 |
Interest & Investment Income | - | 1.43 | 5.3 | 11.46 | 13.73 | 53.11 |
Earnings From Equity Investments | - | - | - | -0 | - | - |
Currency Exchange Gain (Loss) | -0.49 | -0.12 | 1.66 | 3.39 | -12.72 | 0.15 |
Other Non Operating Income (Expenses) | -160.53 | -108.65 | -97.54 | -21.01 | -159.4 | -67.23 |
EBT Excluding Unusual Items | -2,504 | -2,843 | -1,154 | 359.12 | 965.37 | 752.98 |
Impairment of Goodwill | - | - | - | - | -5.97 | - |
Gain (Loss) on Sale of Investments | -1,227 | -1,150 | -1,190 | -46.04 | -328.69 | -35.7 |
Gain (Loss) on Sale of Assets | -11.39 | -11.47 | 0.45 | 2.24 | 16.59 | 5.6 |
Asset Writedown | -2,122 | 0.06 | -201.81 | -12.14 | -16.82 | -59.81 |
Other Unusual Items | 38.73 | 30.74 | 0.92 | -12.22 | -11.34 | -27.02 |
Pretax Income | -5,826 | -3,974 | -2,545 | 290.96 | 619.14 | 636.05 |
Income Tax Expense | 64.03 | 207.69 | 109.36 | 187.66 | 477.59 | 279.7 |
Earnings From Continuing Operations | -5,890 | -4,182 | -2,654 | 103.29 | 141.55 | 356.35 |
Minority Interest in Earnings | 85.77 | 54.38 | 53.41 | -34.96 | -36.42 | -185.52 |
Net Income | -5,804 | -4,128 | -2,601 | 68.33 | 105.13 | 170.82 |
Net Income to Common | -5,804 | -4,128 | -2,601 | 68.33 | 105.13 | 170.82 |
Net Income Growth | - | - | - | -35.00% | -38.46% | -44.25% |
Shares Outstanding (Basic) | 1,594 | 1,594 | 1,586 | 1,367 | 1,338 | 1,328 |
Shares Outstanding (Diluted) | 1,594 | 1,594 | 1,586 | 1,367 | 1,338 | 1,328 |
Shares Change | 0.47% | 0.50% | 16.04% | 2.18% | 0.69% | -0.89% |
EPS (Basic) | -3.64 | -2.59 | -1.64 | 0.05 | 0.08 | 0.13 |
EPS (Diluted) | -3.64 | -2.59 | -1.64 | 0.05 | 0.08 | 0.13 |
EPS Growth | - | - | - | -36.39% | -38.88% | -43.74% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 1,231 | 1,340 | -75.12 | 796.36 | 2,189 | 5,032 |
Free Cash Flow Per Share | 0.77 | 0.84 | -0.05 | 0.58 | 1.64 | 3.79 |
Dividend Per Share | - | - | - | 0.007 | 0.021 | - |
Dividend Growth | - | - | - | -66.82% | -40.06% | - |
Gross Margin | -45.91% | -50.64% | 1.52% | 24.82% | 18.23% | 17.47% |
Operating Margin | -56.68% | -63.18% | -8.52% | 12.30% | 9.40% | 8.90% |
Profit Margin | -150.73% | -107.63% | -29.70% | 1.24% | 0.69% | 1.36% |
Free Cash Flow Margin | 31.96% | 34.93% | -0.86% | 14.46% | 14.45% | 40.12% |
EBITDA | -2,151 | -2,389 | -655.37 | 764.94 | 1,530 | 1,258 |
EBITDA Margin | -55.85% | -62.30% | -7.48% | 13.89% | 10.11% | 10.03% |
D&A For EBITDA | 32.01 | 33.49 | 90.83 | 87.68 | 107.53 | 141.39 |
EBIT | -2,183 | -2,423 | -746.2 | 677.26 | 1,423 | 1,117 |
EBIT Margin | -56.68% | -63.18% | -8.52% | 12.30% | 9.40% | 8.90% |
Effective Tax Rate | - | - | - | 64.50% | 77.14% | 43.97% |
Revenue as Reported | 3,102 | 3,835 | 8,757 | 5,508 | 15,142 | 12,544 |
Advertising Expenses | - | 24.78 | 40.02 | 74.75 | 160.14 | 179.35 |