SHE:000950 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	10,231	10,058	9,298	8,589	8,856	8,891
Market Cap Growth	27.04%	8.18%	8.25%	-3.02%	-0.39%	-1.06%
Enterprise Value	35,527	32,580	31,061	29,929	29,710	25,365
Last Close Price	5.92	5.79	5.32	4.85	4.91	4.86
PE Ratio	23.80	26.01	32.85	13.75	9.30	8.84
PS Ratio	0.12	0.12	0.12	0.11	0.13	0.14
PB Ratio	0.61	0.61	0.56	0.56	0.70	0.76
P/TBV Ratio	1.03	1.03	0.97	0.91	1.00	1.10
P/FCF Ratio	-	22.10	-	32.52	498.57	-
P/OCF Ratio	-	13.33	-	16.89	30.99	35.54
EV/Sales Ratio	0.43	0.40	0.39	0.38	0.44	0.41
EV/EBITDA Ratio	15.49	14.88	21.00	13.58	12.34	10.81
EV/EBIT Ratio	18.71	17.03	25.20	15.30	13.65	11.65
EV/FCF Ratio	-49.62	71.58	-	113.31	1672.55	-
Debt / Equity Ratio	1.50	1.39	1.48	1.50	1.92	1.70
Debt / EBITDA Ratio	10.96	10.03	14.52	9.85	9.45	8.05
Debt / FCF Ratio	-	50.71	-	87.76	1372.72	-
Net Debt / Equity Ratio	1.21	0.99	0.91	0.91	1.33	1.22
Net Debt / EBITDA Ratio	9.28	7.49	10.15	6.37	7.04	6.13
Net Debt / FCF Ratio	-28.29	36.03	-34.33	53.12	954.49	-60.06
Asset Turnover	1.20	1.24	1.24	1.30	1.27	1.36
Inventory Turnover	7.72	7.64	8.03	8.77	8.92	9.71
Quick Ratio	0.95	0.97	1.04	1.03	0.95	1.07
Current Ratio	1.20	1.22	1.30	1.27	1.20	1.30
Return on Equity (ROE)	3.28%	3.16%	2.52%	5.18%	9.50%	11.60%
Return on Assets (ROA)	1.73%	1.80%	1.18%	2.03%	2.55%	2.95%
Return on Invested Capital (ROIC)	4.21%	4.61%	2.91%	5.00%	6.16%	7.62%
Return on Capital Employed (ROCE)	9.90%	9.80%	5.50%	9.50%	13.20%	12.10%
Earnings Yield	4.22%	3.84%	3.04%	7.27%	10.75%	11.31%
FCF Yield	-7.00%	4.52%	-4.70%	3.08%	0.20%	-2.69%
Dividend Yield	1.02%	-	1.13%	1.03%	1.22%	2.16%
Payout Ratio	24.12%	225.89%	395.80%	207.96%	97.54%	122.08%
Buyback Yield / Dilution	2.78%	0.62%	-1.94%	-0.21%	0.12%	-0.31%
Total Shareholder Return	3.80%	0.62%	-0.81%	0.82%	1.34%	1.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.