Sinotruk Jinan Truck Co.,Ltd (SHE:000951)
China · Delayed Price · Currency is CNY 18.14
-0.43 (-2.32%)
Nov 13, 2026, 3:04 PM CST
SHE:000951 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 70,638 | 57,631 | 44,840 | 41,969 | 28,754 | 55,957 |
Other Revenue | 105.96 | 105.96 | 88.93 | 100.76 | 68.87 | 142.43 |
| 70,744 | 57,737 | 44,929 | 42,070 | 28,822 | 56,099 | |
Revenue Growth | 36.49% | 28.51% | 6.80% | 45.96% | -48.62% | -6.40% |
Cost of Revenue | 65,468 | 53,454 | 41,330 | 39,178 | 27,178 | 52,100 |
Gross Profit | 5,276 | 4,283 | 3,599 | 2,892 | 1,645 | 3,999 |
Selling, General & Admin | 759.01 | 750.29 | 702.23 | 680.4 | 584.88 | 1,273 |
Research & Development | 958.44 | 900.14 | 799.42 | 588.88 | 433.24 | 597.92 |
Other Operating Expenses | 108.43 | 197.52 | 169.97 | 106.47 | 97.65 | 219.2 |
Operating Expenses | 1,872 | 1,879 | 1,611 | 1,375 | 1,216 | 2,049 |
Operating Income | 3,404 | 2,404 | 1,988 | 1,517 | 429.09 | 1,950 |
Interest Expense | -5.06 | -5.34 | -5.17 | -13.5 | -59.5 | -55.56 |
Interest & Investment Income | 332.19 | 279.91 | 271.47 | 263.6 | 177.79 | 115.5 |
Other Non Operating Income (Expenses) | -82.39 | -6.91 | -5.69 | -8.4 | 10.8 | 7.13 |
EBT Excluding Unusual Items | 3,649 | 2,671 | 2,249 | 1,758 | 558.17 | 2,017 |
Gain (Loss) on Sale of Investments | -6.43 | -25.68 | - | - | - | 30.84 |
Gain (Loss) on Sale of Assets | 0.5 | 1.24 | 0.31 | 0.08 | 3.96 | 1.33 |
Asset Writedown | -317.36 | - | -0.01 | -0.04 | -0 | -0.32 |
Legal Settlements | -1.83 | -1.83 | -9.35 | -0.23 | -1.04 | -1.42 |
Other Unusual Items | 182.16 | 139.4 | 93.64 | 53.68 | 25.41 | 40.01 |
Pretax Income | 3,506 | 2,784 | 2,333 | 1,812 | 586.49 | 2,087 |
Income Tax Expense | 459.27 | 386.72 | 464.56 | 380.83 | 60.86 | 418.52 |
Earnings From Continuing Operations | 3,047 | 2,398 | 1,869 | 1,431 | 525.63 | 1,669 |
Minority Interest in Earnings | -989.77 | -731.96 | -388.92 | -350.76 | -311.91 | -630.85 |
Net Income | 2,057 | 1,666 | 1,480 | 1,080 | 213.72 | 1,038 |
Net Income to Common | 2,057 | 1,666 | 1,480 | 1,080 | 213.72 | 1,038 |
Net Income Growth | 28.87% | 12.58% | 36.96% | 405.52% | -79.41% | -44.79% |
Shares Outstanding (Basic) | 1,167 | 1,173 | 1,165 | 1,174 | 1,187 | 1,153 |
Shares Outstanding (Diluted) | 1,167 | 1,173 | 1,165 | 1,174 | 1,187 | 1,153 |
Shares Change | 0.29% | 0.69% | -0.79% | -1.09% | 2.96% | 14.72% |
EPS (Basic) | 1.76 | 1.42 | 1.27 | 0.92 | 0.18 | 0.90 |
EPS (Diluted) | 1.76 | 1.42 | 1.27 | 0.92 | 0.18 | 0.90 |
EPS Growth | 28.50% | 11.81% | 38.04% | 411.11% | -80.00% | -51.87% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 819.4 | 297.95 | 4,914 | 1,616 | 6,574 | 1,601 |
Free Cash Flow Per Share | 0.70 | 0.25 | 4.22 | 1.38 | 5.54 | 1.39 |
Dividend Per Share | 1.053 | 0.827 | 0.696 | 0.462 | 0.082 | 0.300 |
Dividend Growth | 46.25% | 18.82% | 50.65% | 463.42% | -72.67% | -38.23% |
Gross Margin | 7.46% | 7.42% | 8.01% | 6.88% | 5.71% | 7.13% |
Operating Margin | 4.81% | 4.16% | 4.42% | 3.60% | 1.49% | 3.48% |
Profit Margin | 2.91% | 2.89% | 3.29% | 2.57% | 0.74% | 1.85% |
Free Cash Flow Margin | 1.16% | 0.52% | 10.94% | 3.84% | 22.81% | 2.85% |
EBITDA | 3,871 | 2,867 | 2,445 | 1,933 | 750.85 | 2,184 |
EBITDA Margin | 5.47% | 4.96% | 5.44% | 4.59% | 2.60% | 3.89% |
D&A For EBITDA | 467.26 | 463.02 | 457.37 | 416.27 | 321.77 | 234.5 |
EBIT | 3,404 | 2,404 | 1,988 | 1,517 | 429.09 | 1,950 |
EBIT Margin | 4.81% | 4.16% | 4.42% | 3.60% | 1.49% | 3.48% |
Effective Tax Rate | 13.10% | 13.89% | 19.91% | 21.02% | 10.38% | 20.05% |
Revenue as Reported | 70,744 | 57,737 | 44,929 | 42,070 | 28,822 | 56,099 |
Advertising Expenses | - | 107.64 | 100.62 | 68.78 | 63.14 | 187.22 |