Guangxi Chisage Fine Chemical Technology Co., Ltd. (SHE:000953)
China · Delayed Price · Currency is CNY 6.16
+0.07 (1.15%)
Sep 7, 2026, 3:04 PM CST
SHE:000953 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 175.35 | 179.52 | 211.42 | 187.44 | 159.79 | 157.99 |
Other Revenue | 0.09 | 0.15 | 0.1 | 0.05 | 0.82 | 4.28 |
| 175.44 | 179.68 | 211.52 | 187.5 | 160.61 | 162.27 | |
Revenue Growth | 6.97% | -15.05% | 12.81% | 16.74% | -1.02% | -33.36% |
Cost of Revenue | 149.04 | 151.63 | 181.56 | 166.93 | 149.31 | 124.8 |
Gross Profit | 26.4 | 28.04 | 29.95 | 20.57 | 11.3 | 37.47 |
Selling, General & Admin | 14.6 | 14.66 | 15.94 | 23.78 | 19.86 | 11.76 |
Research & Development | 3.94 | 4.45 | 5.55 | 6.1 | 4.28 | 7.7 |
Other Operating Expenses | 1.8 | 1.74 | 1.64 | 0.93 | 1.14 | 1.83 |
Operating Expenses | 21.47 | 20.75 | 22.96 | 30.4 | 20.3 | 21.88 |
Operating Income | 4.93 | 7.29 | 6.99 | -9.83 | -9 | 15.59 |
Interest Expense | -0.14 | -0.45 | -2.54 | -3.91 | -3.92 | -3.98 |
Interest & Investment Income | 0.07 | 0.23 | 0.62 | 1.26 | 2.32 | 0.46 |
Currency Exchange Gain (Loss) | -0.19 | -0.15 | 0.5 | -0.03 | 0.85 | -1.33 |
Other Non Operating Income (Expenses) | -0.3 | -0.04 | -3.49 | -0.1 | -0.01 | -0.17 |
EBT Excluding Unusual Items | 4.37 | 6.88 | 2.07 | -12.6 | -9.75 | 10.57 |
Impairment of Goodwill | - | - | - | - | -90.06 | - |
Gain (Loss) on Sale of Investments | -0.05 | -0.05 | 0 | - | -1.06 | 1.03 |
Gain (Loss) on Sale of Assets | -0.01 | - | 88.77 | - | - | - |
Asset Writedown | -0.46 | -0.08 | - | -0.35 | -1.45 | -0.06 |
Other Unusual Items | 0.46 | 0.26 | 0.23 | 1.06 | 2.76 | 2.19 |
Pretax Income | 4.31 | 7.01 | 91.08 | -11.89 | -99.57 | 13.73 |
Income Tax Expense | 0.29 | -0.24 | 11.41 | -0 | 1.04 | 2.45 |
Earnings From Continuing Operations | 4.01 | 7.24 | 79.67 | -11.89 | -100.61 | 11.27 |
Minority Interest in Earnings | -0.53 | -0.72 | -0.42 | 0.33 | 0.17 | -1.25 |
Net Income | 3.48 | 6.53 | 79.25 | -11.56 | -100.44 | 10.02 |
Net Income to Common | 3.48 | 6.53 | 79.25 | -11.56 | -100.44 | 10.02 |
Net Income Growth | -95.68% | -91.77% | - | - | - | -67.62% |
Shares Outstanding (Basic) | 324 | 326 | 360 | 385 | 372 | 334 |
Shares Outstanding (Diluted) | 324 | 326 | 360 | 385 | 372 | 334 |
Shares Change | -10.11% | -9.43% | -6.51% | 3.58% | 11.39% | -2.86% |
EPS (Basic) | 0.01 | 0.02 | 0.22 | -0.03 | -0.27 | 0.03 |
EPS (Diluted) | 0.01 | 0.02 | 0.22 | -0.03 | -0.27 | 0.03 |
EPS Growth | -95.19% | -90.91% | - | - | - | -66.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 18.38 | 44.41 | -44.4 | 8.57 | -32.21 | 1.17 |
Free Cash Flow Per Share | 0.06 | 0.14 | -0.12 | 0.02 | -0.09 | 0.00 |
Gross Margin | 15.05% | 15.61% | 14.16% | 10.97% | 7.04% | 23.09% |
Operating Margin | 2.81% | 4.06% | 3.31% | -5.24% | -5.60% | 9.61% |
Profit Margin | 1.98% | 3.63% | 37.47% | -6.17% | -62.53% | 6.17% |
Free Cash Flow Margin | 10.48% | 24.72% | -20.99% | 4.57% | -20.05% | 0.72% |
EBITDA | 21.93 | 25.39 | 23.8 | 5.62 | 3.84 | 28.25 |
EBITDA Margin | 12.50% | 14.13% | 11.25% | 3.00% | 2.39% | 17.41% |
D&A For EBITDA | 17.01 | 18.1 | 16.8 | 15.45 | 12.83 | 12.66 |
EBIT | 4.93 | 7.29 | 6.99 | -9.83 | -9 | 15.59 |
EBIT Margin | 2.81% | 4.06% | 3.31% | -5.24% | -5.60% | 9.61% |
Effective Tax Rate | 6.78% | - | 12.53% | - | - | 17.88% |
Revenue as Reported | 98.85 | 179.68 | 211.52 | 187.5 | 160.61 | 324.55 |
Advertising Expenses | - | - | - | - | - | 0.05 |