Guangxi Chisage Fine Chemical Technology Co., Ltd. (SHE:000953)
China · Delayed Price · Currency is CNY 4.810
+0.070 (1.48%)
Nov 10, 2026, 12:15 PM CST
SHE:000953 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 147.03 | 179.52 | 211.42 | 187.44 | 159.79 | 157.99 |
Other Revenue | 0.15 | 0.15 | 0.1 | 0.05 | 0.82 | 4.28 |
| 147.19 | 179.68 | 211.52 | 187.5 | 160.61 | 162.27 | |
Revenue Growth | -15.54% | -15.05% | 12.81% | 16.74% | -1.02% | -33.36% |
Cost of Revenue | 127.26 | 151.63 | 181.56 | 166.93 | 149.31 | 124.8 |
Gross Profit | 19.93 | 28.04 | 29.95 | 20.57 | 11.3 | 37.47 |
Selling, General & Admin | 13.68 | 14.66 | 15.94 | 23.78 | 19.86 | 11.76 |
Research & Development | 3.92 | 4.45 | 5.55 | 6.1 | 4.28 | 7.7 |
Other Operating Expenses | 1.49 | 1.74 | 1.64 | 0.93 | 1.14 | 1.83 |
Operating Expenses | 19.54 | 20.75 | 22.96 | 30.4 | 20.3 | 21.88 |
Operating Income | 0.39 | 7.29 | 6.99 | -9.83 | -9 | 15.59 |
Interest Expense | -0.36 | -0.45 | -2.54 | -3.91 | -3.92 | -3.98 |
Interest & Investment Income | 0.29 | 0.23 | 0.62 | 1.26 | 2.32 | 0.46 |
Currency Exchange Gain (Loss) | -0.15 | -0.15 | 0.5 | -0.03 | 0.85 | -1.33 |
Other Non Operating Income (Expenses) | -0.53 | -0.04 | -3.49 | -0.1 | -0.01 | -0.17 |
EBT Excluding Unusual Items | -0.35 | 6.88 | 2.07 | -12.6 | -9.75 | 10.57 |
Impairment of Goodwill | - | - | - | - | -90.06 | - |
Gain (Loss) on Sale of Investments | -0.05 | -0.05 | 0 | - | -1.06 | 1.03 |
Gain (Loss) on Sale of Assets | -0.09 | - | 88.77 | - | - | - |
Asset Writedown | 0.46 | -0.08 | - | -0.35 | -1.45 | -0.06 |
Other Unusual Items | 0.47 | 0.26 | 0.23 | 1.06 | 2.76 | 2.19 |
Pretax Income | 0.44 | 7.01 | 91.08 | -11.89 | -99.57 | 13.73 |
Income Tax Expense | 0.41 | -0.24 | 11.41 | -0 | 1.04 | 2.45 |
Earnings From Continuing Operations | 0.03 | 7.24 | 79.67 | -11.89 | -100.61 | 11.27 |
Minority Interest in Earnings | -0.3 | -0.72 | -0.42 | 0.33 | 0.17 | -1.25 |
Net Income | -0.28 | 6.53 | 79.25 | -11.56 | -100.44 | 10.02 |
Net Income to Common | -0.28 | 6.53 | 79.25 | -11.56 | -100.44 | 10.02 |
Net Income Growth | - | -91.77% | - | - | - | -67.62% |
Shares Outstanding (Basic) | 326 | 326 | 360 | 385 | 372 | 334 |
Shares Outstanding (Diluted) | 326 | 326 | 360 | 385 | 372 | 334 |
Shares Change | -9.38% | -9.43% | -6.51% | 3.58% | 11.39% | -2.86% |
EPS (Basic) | -0.00 | 0.02 | 0.22 | -0.03 | -0.27 | 0.03 |
EPS (Diluted) | -0.00 | 0.02 | 0.22 | -0.03 | -0.27 | 0.03 |
EPS Growth | - | -90.91% | - | - | - | -66.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -15.56 | 44.41 | -44.4 | 8.57 | -32.21 | 1.17 |
Free Cash Flow Per Share | -0.05 | 0.14 | -0.12 | 0.02 | -0.09 | 0.00 |
Gross Margin | 13.54% | 15.61% | 14.16% | 10.97% | 7.04% | 23.09% |
Operating Margin | 0.27% | 4.06% | 3.31% | -5.24% | -5.60% | 9.61% |
Profit Margin | -0.19% | 3.63% | 37.47% | -6.17% | -62.53% | 6.17% |
Free Cash Flow Margin | -10.57% | 24.72% | -20.99% | 4.57% | -20.05% | 0.72% |
EBITDA | 19.46 | 25.39 | 23.8 | 5.62 | 3.84 | 28.25 |
EBITDA Margin | 13.22% | 14.13% | 11.25% | 3.00% | 2.39% | 17.41% |
D&A For EBITDA | 19.07 | 18.1 | 16.8 | 15.45 | 12.83 | 12.66 |
EBIT | 0.39 | 7.29 | 6.99 | -9.83 | -9 | 15.59 |
EBIT Margin | 0.27% | 4.06% | 3.31% | -5.24% | -5.60% | 9.61% |
Effective Tax Rate | 93.81% | - | 12.53% | - | - | 17.88% |
Revenue as Reported | 147.19 | 179.68 | 211.52 | 187.5 | 160.61 | 324.55 |
Advertising Expenses | - | - | - | - | - | 0.05 |