SPIC Industry-Finance Holdings Co., Ltd. (SHE:000958)
China · Delayed Price · Currency is CNY 5.23
-0.01 (-0.19%)
Sep 14, 2026, 3:04 PM CST
SHE:000958 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 10,825 | 12,097 | 11,970 | 5,899 | 5,809 | 7,491 |
Other Revenue | 317.85 | 369.05 | 268.25 | 177.64 | 304.85 | 1,380 |
| 11,143 | 12,466 | 12,239 | 6,077 | 6,113 | 8,871 | |
Revenue Growth | -28.68% | 1.86% | 101.40% | -0.60% | -31.09% | -33.61% |
Selling, General & Admin | 685.51 | 965.18 | 875.02 | 648.52 | 687.6 | 791.92 |
Provision for Bad Debts | -5.54 | 5.88 | 0.25 | -6.59 | 17.74 | 0.15 |
Other Operating Expenses | 7,429 | 7,804 | 7,536 | 3,762 | 3,720 | 5,651 |
Total Operating Expenses | 8,364 | 9,038 | 8,717 | 4,496 | 4,449 | 6,524 |
Operating Income | 2,779 | 3,428 | 3,521 | 1,581 | 1,665 | 2,347 |
Interest Expense | -956.55 | -1,156 | -1,480 | -431.12 | -602.44 | -716.99 |
Interest Income | 2,588 | 3,332 | 3,132 | 969.09 | 735.92 | 1,058 |
Net Interest Expense | 1,631 | 2,176 | 1,652 | 537.97 | 133.48 | 341.47 |
Currency Exchange Gain (Loss) | 0.4 | 0.18 | -0.53 | 0.02 | 0.05 | -1.31 |
Other Non-Operating Income (Expenses) | -4.23 | -6.92 | 91.09 | -78 | -54.73 | -67.31 |
EBT Excluding Unusual Items | 4,406 | 5,597 | 5,264 | 2,041 | 1,743 | 2,620 |
Gain (Loss) on Sale of Investments | -316.64 | -482.51 | -215.05 | -72.8 | 438.42 | 167.23 |
Gain (Loss) on Sale of Assets | -3.23 | -3.21 | 0.25 | 0.32 | 1.22 | 4.85 |
Asset Writedown | -6.38 | 3.35 | 140.39 | -72.1 | -272.46 | -11.32 |
Other Unusual Items | 23 | 33.75 | 17.61 | 22.57 | 21.43 | -12.32 |
Pretax Income | 4,103 | 5,149 | 5,207 | 1,919 | 1,932 | 2,768 |
Income Tax Expense | 245.97 | 423.84 | 444.88 | 356.67 | 452.86 | 556.2 |
Earnings From Continuing Ops. | 3,857 | 4,725 | 4,762 | 1,562 | 1,479 | 2,212 |
Minority Interest in Earnings | -771.27 | -1,432 | -1,447 | -291.53 | -477.79 | -904.71 |
Net Income | 3,086 | 3,293 | 3,316 | 1,270 | 1,001 | 1,307 |
Net Income to Common | 3,086 | 3,293 | 3,316 | 1,270 | 1,001 | 1,307 |
Net Income Growth | -35.11% | -0.67% | 160.99% | 26.86% | -23.41% | 2.88% |
Shares Outstanding (Basic) | 15,273 | 12,960 | 12,961 | 5,383 | 5,383 | 5,383 |
Shares Outstanding (Diluted) | 15,273 | 12,960 | 12,961 | 5,383 | 5,383 | 5,383 |
Shares Change | -8.82% | -0.01% | 140.76% | - | - | 0.01% |
EPS (Basic) | 0.20 | 0.25 | 0.26 | 0.24 | 0.19 | 0.24 |
EPS (Diluted) | 0.20 | 0.25 | 0.26 | 0.24 | 0.19 | 0.24 |
EPS Growth | -28.85% | -0.66% | 8.40% | 26.87% | -23.41% | 2.86% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -11,785 | -9,060 | -5,422 | -490.93 | 3,076 | -6,441 |
Free Cash Flow Per Share | -0.77 | -0.70 | -0.42 | -0.09 | 0.57 | -1.20 |
Dividend Per Share | - | 0.110 | 0.069 | 0.063 | 0.120 | - |
Dividend Growth | - | 59.42% | 9.52% | -47.50% | 100.00% | - |
Profit Margin | 27.69% | 26.42% | 27.09% | 20.91% | 16.38% | 14.74% |
Free Cash Flow Margin | -105.76% | -72.67% | -44.30% | -8.08% | 50.31% | -72.61% |
EBITDA | 5,501 | 6,261 | 6,272 | 2,461 | 2,537 | 3,076 |
EBITDA Margin | 49.37% | 50.22% | 51.25% | 40.49% | 41.50% | 34.68% |
D&A For EBITDA | 2,722 | 2,833 | 2,750 | 880.17 | 872.37 | 729.31 |
EBIT | 2,779 | 3,428 | 3,521 | 1,581 | 1,665 | 2,347 |
EBIT Margin | 24.94% | 27.50% | 28.77% | 26.01% | 27.23% | 26.46% |
Effective Tax Rate | 6.00% | 8.23% | 8.54% | 18.59% | 23.44% | 20.09% |
Revenue as Reported | 11,143 | 12,466 | 12,239 | 6,077 | 6,113 | 8,871 |