Ningxia Orient Tantalum Industry Co., Ltd. (SHE:000962)
China flag China · Delayed Price · Currency is CNY
54.55
+4.96 (10.00%)
Sep 14, 2026, 3:04 PM CST

SHE:000962 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,7861,5431,2811,108986.22794.73
Revenue Growth
20.29%20.49%15.57%12.35%24.09%17.49%
Gross Profit
318.54277.03238.53203.3159.9150.8
Operating Income
186.86163.99127.5381.8640.2532.49
Net Income
235.79258.26213.22187.13170.5580.81
Earnings Per Share
0.460.510.420.410.390.18
EPS Growth
-6.07%20.73%4.07%5.53%110.96%63.90%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Processing and manufacturing
1,8281,5601,2691,095970.2782.75
Trading
-17.870.51.311.770.76
Offset of Business Segment
--34.9----
Unallocated Other Operations
--10.8211.5814.2511.22
Total
1,7841,5431,2811,108986.22794.73

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,035247.36502.74793.37249.16113.99
Total Debt
792.29611.67-1.5158.12111.4
Net Cash (Debt)
242.27-364.31502.74791.8791.042.59
Net Cash Growth
-30.24%--36.51%769.81%3416.58%-
Net Cash Per Share
0.48-0.721.001.730.210.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-845.67-365.42-61.191.5160.7543.2
Capital Expenditures
-558.77-468.63-218.6-133.37-54.73-0.98
Free Cash Flow
-1,404-834.05-279.71-41.866.0242.22
Free Cash Flow Growth
-----85.74%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
17.84%17.95%18.63%18.35%16.21%18.98%
Operating Margin
10.46%10.63%9.96%7.39%4.08%4.09%
Pretax Margin
13.51%17.09%16.83%17.31%17.49%10.29%
Profit Margin
13.20%16.74%16.65%16.89%17.29%10.17%
FCF Margin
-78.64%-54.05%-21.84%-3.78%0.61%5.31%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingSep '26 Dec '25 Dec '24
Dividend Per Share
0.1610.1610.132
Dividend Per Share Growth
21.97%21.97%-
Dividend Yield
0.31%0.49%0.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
107.2264.6332.4533.4522.9864.32
Forward PE
-48.8023.7225.81135.60135.60
P/FCF Ratio
----650.89123.10
PS Ratio
14.6410.825.405.653.976.54