Ningxia Orient Tantalum Industry Co., Ltd. (SHE:000962)
China flag China · Delayed Price · Currency is CNY
42.67
-1.21 (-2.76%)
Aug 3, 2026, 3:04 PM CST

SHE:000962 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,6821,5431,2811,108986.22794.73
Revenue Growth
23.64%20.49%15.57%12.35%24.09%17.49%
Gross Profit
295.76277.03238.53203.3159.9150.8
Operating Income
179.6163.99127.5381.8640.2532.49
Net Income
256.1258.26213.22187.13170.5580.81
Earnings Per Share
0.510.510.420.410.390.18
EPS Growth
15.37%20.73%4.07%5.53%110.96%63.90%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Unallocated Other Operations
-10.8211.5814.2511.22
Processing and manufacturing
1,5601,2691,095970.2782.75
Trading
17.870.51.311.770.76
Offset of Business Segment
-34.9----
Total
1,5431,2811,108986.22794.73

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,325247.36502.74793.37249.16113.99
Total Debt
625.55611.67-1.5158.12111.4
Net Cash (Debt)
699.03-364.31502.74791.8791.042.59
Net Cash Growth
63.01%--36.51%769.81%3416.58%-
Net Cash Per Share
1.38-0.721.001.730.210.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-555.73-365.42-61.191.5160.7543.2
Capital Expenditures
-487.91-468.63-218.6-133.37-54.73-0.98
Free Cash Flow
-1,044-834.05-279.71-41.866.0242.22
Free Cash Flow Growth
-----85.74%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
17.59%17.95%18.63%18.35%16.21%18.98%
Operating Margin
10.68%10.63%9.96%7.39%4.08%4.09%
Pretax Margin
15.54%17.09%16.83%17.31%17.49%10.29%
Profit Margin
15.23%16.74%16.65%16.89%17.29%10.17%
FCF Margin
-62.05%-54.05%-21.84%-3.78%0.61%5.31%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
0.1610.1610.132
Dividend Per Share Growth
21.97%21.97%-
Dividend Yield
0.37%0.49%0.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
86.6464.6332.4533.4522.9864.32
Forward PE
70.7748.8023.7225.81135.60135.60
P/FCF Ratio
----650.89123.10
PS Ratio
13.7610.825.405.653.976.54