Infore Environment Technology Group Co., Ltd. (SHE: 000967)
China
· Delayed Price · Currency is CNY 4.760
-0.060 (-1.24%)
Jan 3, 2025, 3:04 PM CST
Infore Environment Technology Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 12,880 | 12,593 | 12,206 | 11,809 | 14,273 | 12,659 | Upgrade
|
| Other Revenue | 37.86 | 37.86 | 49.59 | 57.69 | 58.81 | 36.46 | Upgrade
|
| Revenue | 12,918 | 12,631 | 12,256 | 11,866 | 14,332 | 12,696 | Upgrade
|
| Revenue Growth (YoY) | 0.71% | 3.06% | 3.28% | -17.20% | 12.89% | -2.67% | Upgrade
|
| Cost of Revenue | 10,062 | 9,765 | 9,487 | 9,257 | 10,809 | 9,419 | Upgrade
|
| Gross Profit | 2,856 | 2,866 | 2,769 | 2,610 | 3,523 | 3,277 | Upgrade
|
| Selling, General & Admin | 1,415 | 1,517 | 1,370 | 1,321 | 1,331 | 1,307 | Upgrade
|
| Research & Development | 319.39 | 344.03 | 340.78 | 262.62 | 254.68 | 245.64 | Upgrade
|
| Other Operating Expenses | 13.54 | 3.07 | 35.39 | 25.94 | 42.23 | 39.67 | Upgrade
|
| Operating Expenses | 1,986 | 2,077 | 1,850 | 1,711 | 1,745 | 1,703 | Upgrade
|
| Operating Income | 870.38 | 788.81 | 918.11 | 898.88 | 1,778 | 1,574 | Upgrade
|
| Interest Expense | -157.95 | -156.64 | -170.57 | -149.87 | -136.66 | -99.89 | Upgrade
|
| Interest & Investment Income | 78.18 | 99.63 | 86.39 | 347.26 | 172.81 | 184.72 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.59 | 1.59 | 3.06 | -2 | -0.71 | -4 | Upgrade
|
| Other Non Operating Income (Expenses) | -42.98 | -17.81 | -22.57 | -20.54 | -23.83 | 23.46 | Upgrade
|
| EBT Excluding Unusual Items | 749.22 | 715.58 | 814.41 | 1,074 | 1,790 | 1,678 | Upgrade
|
| Impairment of Goodwill | -94.24 | -94.24 | -296.01 | -194.62 | -25.41 | -13.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | -82.61 | -51.6 | -41.47 | -73.07 | -95.72 | 22.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.26 | -1.19 | 0.53 | -1.16 | -1.79 | -2.97 | Upgrade
|
| Asset Writedown | -21.59 | -21.15 | -3.65 | -10.11 | -64.28 | -150.14 | Upgrade
|
| Other Unusual Items | 62.5 | 62.5 | 82.43 | 57.94 | 34.53 | 103.92 | Upgrade
|
| Pretax Income | 611.02 | 609.9 | 556.26 | 852.7 | 1,637 | 1,638 | Upgrade
|
| Income Tax Expense | 98.62 | 97.36 | 96.96 | 53.5 | 207.57 | 246.24 | Upgrade
|
| Earnings From Continuing Operations | 512.39 | 512.54 | 459.29 | 799.2 | 1,430 | 1,392 | Upgrade
|
| Minority Interest in Earnings | -13.71 | -14.16 | -40.5 | -46.41 | -43.34 | -30.11 | Upgrade
|
| Net Income | 498.69 | 498.38 | 418.79 | 752.79 | 1,386 | 1,361 | Upgrade
|
| Net Income to Common | 498.69 | 498.38 | 418.79 | 752.79 | 1,386 | 1,361 | Upgrade
|
| Net Income Growth | -0.06% | 19.00% | -44.37% | -45.70% | 1.84% | 46.62% | Upgrade
|
| Shares Outstanding (Basic) | 3,116 | 3,115 | 3,221 | 3,137 | 3,151 | 3,166 | Upgrade
|
| Shares Outstanding (Diluted) | 3,116 | 3,115 | 3,221 | 3,137 | 3,151 | 3,166 | Upgrade
|
| Shares Change (YoY) | -5.43% | -3.31% | 2.71% | -0.46% | -0.48% | 39.80% | Upgrade
|
| EPS (Basic) | 0.16 | 0.16 | 0.13 | 0.24 | 0.44 | 0.43 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.16 | 0.13 | 0.24 | 0.44 | 0.43 | Upgrade
|
| EPS Growth | 5.68% | 23.08% | -45.83% | -45.45% | 2.33% | 4.88% | Upgrade
|
| Free Cash Flow | 62.91 | 266.55 | 578.97 | -925.36 | 396.9 | 228.01 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.09 | 0.18 | -0.30 | 0.13 | 0.07 | Upgrade
|
| Dividend Per Share | 0.125 | 0.125 | 0.110 | 0.100 | 0.120 | 0.110 | Upgrade
|
| Dividend Growth | 13.64% | 13.64% | 10.00% | -16.67% | 9.09% | 9.96% | Upgrade
|
| Gross Margin | 22.11% | 22.69% | 22.59% | 21.99% | 24.58% | 25.81% | Upgrade
|
| Operating Margin | 6.74% | 6.25% | 7.49% | 7.58% | 12.41% | 12.39% | Upgrade
|
| Profit Margin | 3.86% | 3.95% | 3.42% | 6.34% | 9.67% | 10.72% | Upgrade
|
| Free Cash Flow Margin | 0.49% | 2.11% | 4.72% | -7.80% | 2.77% | 1.80% | Upgrade
|
| EBITDA | 1,726 | 1,567 | 1,594 | 1,433 | 2,241 | 1,919 | Upgrade
|
| EBITDA Margin | 13.36% | 12.41% | 13.01% | 12.07% | 15.64% | 15.12% | Upgrade
|
| D&A For EBITDA | 855.14 | 778.52 | 676.37 | 533.79 | 462.41 | 345.64 | Upgrade
|
| EBIT | 870.38 | 788.81 | 918.11 | 898.88 | 1,778 | 1,574 | Upgrade
|
| EBIT Margin | 6.74% | 6.25% | 7.49% | 7.58% | 12.41% | 12.39% | Upgrade
|
| Effective Tax Rate | 16.14% | 15.96% | 17.43% | 6.27% | 12.68% | 15.03% | Upgrade
|
| Revenue as Reported | 12,918 | 12,631 | 12,256 | 11,866 | 14,332 | 12,696 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.