Shanxi Blue Flame Holding Company Limited (SHE:000968)
China flag China · Delayed Price · Currency is CNY
7.24
-0.06 (-0.82%)
Sep 3, 2026, 2:45 PM CST

SHE:000968 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,9742,1102,2662,3812,5021,978
Revenue Growth
-11.02%-6.87%-4.85%-4.81%26.50%37.24%
Gross Profit
612.38642.16768.47829.99926.13674.82
Operating Income
413.34472.3564.84719.77734.69474.76
Net Income
298.72334.93434.43540.21563.22305.14
Earnings Per Share
0.310.350.450.560.580.32
EPS Growth
-32.64%-22.22%-19.64%-3.45%81.25%146.15%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Others
11.99
Coalbed Methane Business
1,981
Coalbed Methane Transportation Business
19.7
CBM Well Construction Industry Service
97.56
Total
2,110

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
916.951,3541,6052,0281,3661,617
Total Debt
2,9553,3183,8684,1353,2163,118
Net Cash (Debt)
-2,038-1,964-2,264-2,107-1,850-1,502
Net Cash Growth
------
Net Cash Per Share
-2.11-2.05-2.34-2.18-1.91-1.57

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
1,0451,2151,1001,127925.11600.3
Capital Expenditures
-645.23-762.76-689.33-772.78-908.85-711.49
Free Cash Flow
399.8452.02410.81354.6216.26-111.19
Free Cash Flow Growth
-53.41%10.03%15.85%2081.19%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
31.03%30.43%33.91%34.85%37.02%34.12%
Operating Margin
20.94%22.38%24.93%30.22%29.37%24.01%
Pretax Margin
17.27%19.09%20.99%26.43%27.55%20.21%
Profit Margin
15.14%15.87%19.17%22.68%22.51%15.43%
FCF Margin
20.26%21.42%18.13%14.89%0.65%-5.62%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0500.0500.0300.1700.0600.050
Dividend Per Share Growth
66.67%66.67%-82.35%183.33%20.00%0%
Dividend Yield
0.68%0.76%0.46%2.49%0.73%0.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
23.5519.0914.8112.7314.9329.65
Forward PE
-13.4910.0010.3810.667.60
P/FCF Ratio
17.6714.1515.6619.40517.14-
PS Ratio
3.583.032.842.893.364.57