FSPG Hi-Tech CO., Ltd. (SHE:000973)
China · Delayed Price · Currency is CNY 10.34
-0.02 (-0.19%)
Oct 30, 2026, 3:04 PM CST
FSPG Hi-Tech CO. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 6,766 | 2,126 | 2,100 | 2,084 | 2,529 | 2,338 |
Other Revenue | 104.75 | 104.75 | 127.52 | 130.21 | 105.68 | 118.85 |
| 6,871 | 2,231 | 2,228 | 2,215 | 2,635 | 2,457 | |
Revenue Growth | 204.86% | 0.13% | 0.60% | -15.96% | 7.24% | 6.87% |
Cost of Revenue | 4,709 | 1,814 | 1,738 | 1,724 | 2,088 | 1,903 |
Gross Profit | 2,161 | 417.17 | 489.73 | 490.28 | 546.78 | 553.95 |
Selling, General & Admin | 559.63 | 217.66 | 215.6 | 188.49 | 213.23 | 191.03 |
Research & Development | 293.26 | 124.91 | 124.45 | 124.36 | 136.33 | 121.78 |
Other Operating Expenses | 46.5 | 8.39 | 14.39 | 26.08 | 26.74 | 29.64 |
Operating Expenses | 890.62 | 351.71 | 348.01 | 347.97 | 375.66 | 346.49 |
Operating Income | 1,271 | 65.46 | 141.72 | 142.3 | 171.12 | 207.45 |
Interest Expense | -175.24 | -23.78 | -23.82 | -24.93 | -33.32 | -30.17 |
Interest & Investment Income | 44.84 | 40.68 | 26.94 | 12.73 | 20.04 | 38.03 |
Currency Exchange Gain (Loss) | -3.37 | -3.37 | 2.94 | 0.41 | 4.28 | -0.73 |
Other Non Operating Income (Expenses) | 443.87 | -0.24 | 7.39 | 5.28 | -1.21 | -5.12 |
EBT Excluding Unusual Items | 1,581 | 78.75 | 155.18 | 135.78 | 160.91 | 209.47 |
Impairment of Goodwill | - | - | - | - | - | -4.35 |
Gain (Loss) on Sale of Investments | -78.06 | 2.69 | 0.04 | -5.04 | 1.04 | -35.69 |
Gain (Loss) on Sale of Assets | -0.22 | -0.44 | -0.93 | 120.93 | 0.15 | 0.26 |
Asset Writedown | -71.65 | -1.14 | -0.6 | -22.21 | -0.4 | -23.07 |
Other Unusual Items | 4.24 | 4.24 | 10.08 | 21.72 | 30.78 | 23.85 |
Pretax Income | 1,435 | 84.1 | 163.76 | 251.19 | 192.48 | 170.47 |
Income Tax Expense | 156.86 | -18 | 13.56 | 10.17 | 11.7 | 9.3 |
Earnings From Continuing Operations | 1,278 | 102.1 | 150.21 | 241.01 | 180.78 | 161.17 |
Minority Interest in Earnings | 29.3 | 5.92 | -30.57 | -27.05 | -44.37 | -39.25 |
Net Income | 1,307 | 108.02 | 119.64 | 213.97 | 136.41 | 121.92 |
Net Income to Common | 1,307 | 108.02 | 119.64 | 213.97 | 136.41 | 121.92 |
Net Income Growth | 986.51% | -9.71% | -44.08% | 56.86% | 11.88% | 72.55% |
Shares Outstanding (Basic) | 1,976 | 982 | 997 | 967 | 967 | 968 |
Shares Outstanding (Diluted) | 1,976 | 982 | 997 | 967 | 967 | 968 |
Shares Change | 98.15% | -1.50% | 3.07% | -0.01% | -0.02% | -0.03% |
EPS (Basic) | 0.66 | 0.11 | 0.12 | 0.22 | 0.14 | 0.13 |
EPS (Diluted) | 0.66 | 0.11 | 0.12 | 0.22 | 0.14 | 0.13 |
EPS Growth | 448.34% | -8.33% | -45.75% | 56.88% | 11.91% | 72.60% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -640.83 | -177.98 | 0.07 | 26.69 | 99.99 | 198.12 |
Free Cash Flow Per Share | -0.32 | -0.18 | - | 0.03 | 0.10 | 0.20 |
Dividend Per Share | 0.012 | 0.012 | 0.035 | 0.067 | 0.043 | 0.038 |
Dividend Growth | -65.71% | -65.71% | -47.76% | 55.81% | 13.16% | 26.67% |
Gross Margin | 31.45% | 18.70% | 21.98% | 22.14% | 20.75% | 22.54% |
Operating Margin | 18.49% | 2.93% | 6.36% | 6.43% | 6.49% | 8.44% |
Profit Margin | 19.03% | 4.84% | 5.37% | 9.66% | 5.18% | 4.96% |
Free Cash Flow Margin | -9.33% | -7.98% | 0.00% | 1.21% | 3.79% | 8.06% |
EBITDA | 1,437 | 214.01 | 266.26 | 262.98 | 303.2 | 333.23 |
EBITDA Margin | 20.92% | 9.59% | 11.95% | 11.88% | 11.51% | 13.56% |
D&A For EBITDA | 166.55 | 148.54 | 124.54 | 120.68 | 132.08 | 125.78 |
EBIT | 1,271 | 65.46 | 141.72 | 142.3 | 171.12 | 207.45 |
EBIT Margin | 18.49% | 2.93% | 6.36% | 6.43% | 6.49% | 8.44% |
Effective Tax Rate | 10.93% | - | 8.28% | 4.05% | 6.08% | 5.46% |
Revenue as Reported | 6,871 | 2,231 | 2,228 | 2,215 | 2,635 | 2,457 |