Inspur Electronic Information Industry Co., Ltd. (SHE:000977)
China flag China · Delayed Price · Currency is CNY
50.85
+2.20 (4.52%)
Apr 30, 2025, 3:04 PM CST

SHE:000977 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
143,669114,47265,63269,36066,80062,798
Upgrade
Other Revenue
295.05295.05234.38274.87247.61240.2
Upgrade
Revenue
143,964114,76765,86769,63567,04863,038
Upgrade
Revenue Growth (YoY)
94.47%74.24%-5.41%3.86%6.36%22.04%
Upgrade
Cost of Revenue
136,435107,41959,70262,24660,04356,111
Upgrade
Gross Profit
7,5297,3496,1647,3897,0046,927
Upgrade
Selling, General & Admin
2,2642,2542,2222,2422,1842,685
Upgrade
Research & Development
3,5283,5123,0713,1972,9212,635
Upgrade
Other Operating Expenses
-388.23-375.92-386.06-1.81-22.72-16.55
Upgrade
Operating Expenses
5,6245,5194,8055,4305,2525,234
Upgrade
Operating Income
1,9051,8301,3591,9591,7521,693
Upgrade
Interest Expense
-262.46-202.41-83.36-361.94-239.06-156.35
Upgrade
Interest & Investment Income
171.12185.18296.01214.33265.53180.95
Upgrade
Currency Exchange Gain (Loss)
383.31383.31133.57163.5213.80.73
Upgrade
Other Non Operating Income (Expenses)
206.98-28.89-27.32-27.35-32.29-29.56
Upgrade
EBT Excluding Unusual Items
2,4042,1671,6781,9481,9601,689
Upgrade
Gain (Loss) on Sale of Investments
20.2221.75-9.48.390.53-3.76
Upgrade
Gain (Loss) on Sale of Assets
1.491.64-0.33-0.42-2.180.01
Upgrade
Asset Writedown
-55.814.2-0.37-7.43-61.64-141.99
Upgrade
Other Unusual Items
171.95168.19158.97220.14262.53142.31
Upgrade
Pretax Income
2,5422,3631,8272,1682,1601,685
Upgrade
Income Tax Expense
82.9473.1131.09106.69129.62176.4
Upgrade
Earnings From Continuing Operations
2,4592,2901,7962,0622,0301,509
Upgrade
Minority Interest in Earnings
-7.151.93-13.0424.68-27.19-42.52
Upgrade
Net Income
2,4522,2921,7832,0862,0031,466
Upgrade
Net Income to Common
2,4522,2921,7832,0862,0031,466
Upgrade
Net Income Growth
29.09%28.55%-14.54%4.17%36.57%57.89%
Upgrade
Shares Outstanding (Basic)
1,4721,4721,5101,4941,4541,406
Upgrade
Shares Outstanding (Diluted)
1,4721,4721,5101,4971,4631,420
Upgrade
Shares Change (YoY)
-2.68%-2.53%0.88%2.33%3.01%9.28%
Upgrade
EPS (Basic)
1.671.561.181.401.381.04
Upgrade
EPS (Diluted)
1.671.561.181.391.371.03
Upgrade
EPS Growth
32.64%31.89%-15.29%1.80%32.58%44.49%
Upgrade
Free Cash Flow
9,183-149.85213.41679.69-8,4841,881
Upgrade
Free Cash Flow Per Share
6.24-0.100.140.45-5.801.32
Upgrade
Dividend Per Share
0.1600.1600.1300.1500.1400.110
Upgrade
Dividend Growth
23.08%23.08%-13.33%7.14%27.27%57.14%
Upgrade
Gross Margin
5.23%6.40%9.36%10.61%10.45%10.99%
Upgrade
Operating Margin
1.32%1.59%2.06%2.81%2.61%2.69%
Upgrade
Profit Margin
1.70%2.00%2.71%3.00%2.99%2.33%
Upgrade
Free Cash Flow Margin
6.38%-0.13%0.32%0.98%-12.65%2.98%
Upgrade
EBITDA
2,2812,1941,6762,3042,0891,982
Upgrade
EBITDA Margin
1.58%1.91%2.54%3.31%3.12%3.14%
Upgrade
D&A For EBITDA
375.92364.13316.93344.66336.94288.91
Upgrade
EBIT
1,9051,8301,3591,9591,7521,693
Upgrade
EBIT Margin
1.32%1.59%2.06%2.81%2.61%2.69%
Upgrade
Effective Tax Rate
3.26%3.09%1.70%4.92%6.00%10.47%
Upgrade
Revenue as Reported
143,964114,76765,86769,63567,04863,038
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.