Sensteed Hi-Tech Group (SHE:000981)
2.660
-0.020 (-0.75%)
Sep 4, 2026, 3:04 PM CST
Sensteed Hi-Tech Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,849 | 3,132 | 4,827 | 5,110 | 3,591 | 3,779 |
Other Revenue | 57.71 | 136.63 | 143.1 | 225.61 | 147.62 | 197.11 |
| 2,907 | 3,268 | 4,970 | 5,336 | 3,738 | 3,976 | |
Revenue Growth | -36.91% | -34.24% | -6.85% | 42.73% | -5.98% | -50.04% |
Cost of Revenue | 2,449 | 2,800 | 4,196 | 4,870 | 3,635 | 3,802 |
Gross Profit | 457.63 | 468.85 | 774.64 | 465.89 | 102.93 | 174.23 |
Selling, General & Admin | 654.77 | 691.09 | 980.64 | 1,030 | 1,021 | 1,058 |
Research & Development | 294.1 | 288.67 | 219.62 | 472.59 | 289.48 | 188.97 |
Other Operating Expenses | 14.38 | 15.14 | 5.93 | 26.7 | 153.14 | 50.33 |
Operating Expenses | 1,133 | 1,164 | 1,241 | 1,728 | 1,544 | 1,919 |
Operating Income | -675.12 | -695.46 | -465.88 | -1,262 | -1,441 | -1,745 |
Interest Expense | -73.74 | -131.82 | -417.28 | -402.6 | -275.85 | -286.6 |
Interest & Investment Income | 2,573 | 2,526 | 11.09 | 3.59 | 960.54 | 180 |
Currency Exchange Gain (Loss) | 25.25 | 82.55 | -26.04 | 24.67 | 29.02 | -0.08 |
Other Non Operating Income (Expenses) | -85.25 | -15.92 | -19.2 | -21.86 | -71.82 | -63.38 |
EBT Excluding Unusual Items | 1,764 | 1,765 | -917.31 | -1,658 | -799.51 | -1,915 |
Impairment of Goodwill | -79.37 | -85.84 | -23.25 | -12.44 | -125.08 | -222.96 |
Gain (Loss) on Sale of Investments | 126.77 | 155.2 | -548.33 | -173.43 | -49.47 | 204.57 |
Gain (Loss) on Sale of Assets | -1.75 | -4.84 | 9.9 | 13.32 | 3.72 | 35.89 |
Asset Writedown | -407.67 | -392.79 | -398.7 | -132.57 | -310.56 | -794.92 |
Other Unusual Items | -69.74 | -69.24 | -79.8 | 61.25 | 96.13 | 5.14 |
Pretax Income | 1,332 | 1,368 | -1,957 | -1,902 | -1,185 | -2,688 |
Income Tax Expense | 520.6 | 386.81 | -153.28 | 317.45 | -67.08 | 51.23 |
Earnings From Continuing Operations | 811.88 | 981.03 | -1,804 | -2,219 | -1,118 | -2,739 |
Minority Interest in Earnings | 27.75 | 44.74 | 61.75 | 162.6 | 149.16 | 124.57 |
Net Income | 839.63 | 1,026 | -1,742 | -2,057 | -968.53 | -2,614 |
Net Income to Common | 839.63 | 1,026 | -1,742 | -2,057 | -968.53 | -2,614 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 9,304 | 9,429 | 10,250 | 9,794 | 9,685 | 10,055 |
Shares Outstanding (Diluted) | 9,304 | 9,429 | 10,250 | 9,794 | 9,685 | 10,055 |
Shares Change | -8.72% | -8.00% | 4.65% | 1.12% | -3.67% | 149.63% |
EPS (Basic) | 0.09 | 0.11 | -0.17 | -0.21 | -0.10 | -0.26 |
EPS (Diluted) | 0.09 | 0.11 | -0.17 | -0.21 | -0.10 | -0.26 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -176.36 | -302.75 | 318.16 | -1,112 | -1,004 | -688.46 |
Free Cash Flow Per Share | -0.02 | -0.03 | 0.03 | -0.11 | -0.10 | -0.07 |
Gross Margin | 15.74% | 14.34% | 15.59% | 8.73% | 2.75% | 4.38% |
Operating Margin | -23.22% | -21.28% | -9.37% | -23.65% | -38.56% | -43.89% |
Profit Margin | 28.88% | 31.38% | -35.06% | -38.55% | -25.91% | -65.75% |
Free Cash Flow Margin | -6.07% | -9.26% | 6.40% | -20.84% | -26.85% | -17.31% |
EBITDA | -240.26 | -224.29 | 57.31 | -678.4 | -782.75 | -1,076 |
EBITDA Margin | -8.27% | -6.86% | 1.15% | -12.71% | -20.94% | -27.05% |
D&A For EBITDA | 434.85 | 471.17 | 523.2 | 583.41 | 658.65 | 669.66 |
EBIT | -675.12 | -695.46 | -465.88 | -1,262 | -1,441 | -1,745 |
EBIT Margin | -23.22% | -21.28% | -9.37% | -23.65% | -38.56% | -43.89% |
Effective Tax Rate | 39.07% | 28.28% | - | - | - | - |
Revenue as Reported | 1,536 | 3,268 | 4,970 | 5,336 | 3,738 | 3,976 |