Yuan Long Ping High-Tech Agriculture Co., Ltd. (SHE:000998)
10.31
-0.02 (-0.19%)
Apr 25, 2025, 2:45 PM CST
SHE:000998 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -160.62 | 200.05 | -832.87 | 62.45 | 115.9 | Upgrade
|
Depreciation & Amortization | 662.38 | 607.33 | 537.26 | 301.9 | 269.98 | Upgrade
|
Other Amortization | 8.38 | 31.64 | 8.04 | 7.33 | 14.97 | Upgrade
|
Loss (Gain) From Sale of Assets | 0.11 | 0.48 | -0.72 | 14.16 | -0.28 | Upgrade
|
Asset Writedown & Restructuring Costs | 347.41 | 72.86 | 137.44 | 7.9 | 5.91 | Upgrade
|
Loss (Gain) From Sale of Investments | -263.51 | 167.36 | 36.88 | -594.64 | -131.03 | Upgrade
|
Provision & Write-off of Bad Debts | - | 18.26 | 12.35 | 12.5 | -1.04 | Upgrade
|
Other Operating Activities | 999.9 | 813.13 | 1,366 | 712.07 | 427.17 | Upgrade
|
Change in Accounts Receivable | -350.83 | -341.25 | -448.99 | 81.13 | 162.97 | Upgrade
|
Change in Inventory | -97.76 | -1,416 | -1,022 | 145.99 | 415.38 | Upgrade
|
Change in Accounts Payable | -452.06 | 573.07 | 1,534 | 553.69 | 105.25 | Upgrade
|
Change in Other Net Operating Assets | 29.3 | 58.13 | 73.02 | 64.81 | -23.64 | Upgrade
|
Operating Cash Flow | 489.27 | 719.48 | 1,434 | 1,369 | 1,365 | Upgrade
|
Operating Cash Flow Growth | -32.00% | -49.81% | 4.68% | 0.31% | 1400.58% | Upgrade
|
Capital Expenditures | -830.92 | -1,452 | -943.87 | -448.26 | -299.91 | Upgrade
|
Sale of Property, Plant & Equipment | 12.64 | 4.47 | 27.92 | 14.04 | 6.46 | Upgrade
|
Cash Acquisitions | -38.26 | -906.96 | -66.14 | - | 8.68 | Upgrade
|
Divestitures | 13.5 | 10.86 | 27.78 | 341.79 | 75.69 | Upgrade
|
Investment in Securities | 66.26 | -268.89 | 605.31 | -518.3 | -341.99 | Upgrade
|
Other Investing Activities | 107.86 | 375 | 12.4 | 40.35 | 15.39 | Upgrade
|
Investing Cash Flow | -668.92 | -2,237 | -336.61 | -570.38 | -535.69 | Upgrade
|
Long-Term Debt Issued | 7,270 | 10,248 | 7,144 | 3,270 | 5,902 | Upgrade
|
Long-Term Debt Repaid | -7,327 | -6,641 | -6,671 | -3,758 | -6,713 | Upgrade
|
Net Debt Issued (Repaid) | -57.42 | 3,606 | 473.07 | -487.8 | -810.77 | Upgrade
|
Issuance of Common Stock | - | 0.11 | 230.99 | - | - | Upgrade
|
Common Dividends Paid | -613.31 | -371.99 | -300.05 | -183.47 | -278 | Upgrade
|
Other Financing Activities | -321.41 | -941.55 | -300.87 | 42.09 | 52.06 | Upgrade
|
Financing Cash Flow | -992.14 | 2,293 | 103.14 | -629.18 | -1,037 | Upgrade
|
Foreign Exchange Rate Adjustments | -43.75 | -13.67 | -13.48 | -6.4 | -3.77 | Upgrade
|
Net Cash Flow | -1,216 | 761.33 | 1,187 | 163.5 | -210.93 | Upgrade
|
Free Cash Flow | -341.65 | -732.25 | 489.65 | 921.19 | 1,065 | Upgrade
|
Free Cash Flow Growth | - | - | -46.85% | -13.53% | - | Upgrade
|
Free Cash Flow Margin | -3.99% | -7.94% | 6.50% | 26.29% | 32.38% | Upgrade
|
Free Cash Flow Per Share | -0.27 | -0.55 | 0.38 | 0.74 | 0.83 | Upgrade
|
Cash Income Tax Paid | 82.07 | 170.19 | 142 | 31.51 | 32.81 | Upgrade
|
Levered Free Cash Flow | -159.25 | -1,441 | -535.16 | 956.18 | 993.38 | Upgrade
|
Unlevered Free Cash Flow | -159.25 | -1,120 | -311.11 | 1,067 | 1,161 | Upgrade
|
Change in Net Working Capital | 395.57 | 940.54 | 157.16 | -1,369 | -979.69 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.