SHE:000999 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	46,082	47,364	56,946	49,142	46,264	33,518
Market Cap Growth	-12.91%	-16.83%	15.88%	6.22%	38.03%	37.29%
Enterprise Value	59,248	60,542	56,320	49,886	41,955	29,968
Last Close Price	27.69	28.46	33.33	27.44	25.41	18.18
PE Ratio	13.44	13.85	16.91	17.23	18.89	16.31
Forward PE	12.41	9.40	16.06	23.84	21.67	23.31
PS Ratio	1.46	1.50	2.06	1.99	2.56	2.16
PB Ratio	1.20	1.23	2.26	2.03	2.64	2.13
P/TBV Ratio	5.02	5.16	5.00	4.73	4.35	3.74
P/FCF Ratio	10.86	11.17	15.77	14.74	22.52	33.12
P/OCF Ratio	8.36	8.59	12.94	11.72	15.39	17.78
PEG Ratio	1.55	1.36	1.36	1.36	1.36	1.36
EV/Sales Ratio	1.87	1.92	2.04	2.02	2.32	1.93
EV/EBITDA Ratio	10.57	11.09	11.66	11.80	12.91	11.34
EV/EBIT Ratio	13.38	13.67	13.44	14.08	15.07	13.54
EV/FCF Ratio	13.97	14.27	15.59	14.96	20.42	29.61
Debt / Equity Ratio	0.17	0.17	0.05	0.12	0.02	0.02
Debt / EBITDA Ratio	1.15	1.15	0.26	0.69	0.12	0.09
Debt / FCF Ratio	1.51	1.51	0.36	0.90	0.19	0.23
Net Debt / Equity Ratio	-0.08	-0.08	-0.21	-0.22	-0.16	-0.26
Net Debt / EBITDA Ratio	-0.57	-0.57	-1.12	-1.24	-0.85	-1.53
Net Debt / FCF Ratio	-0.74	-0.74	-1.50	-1.57	-1.34	-4.00
Asset Turnover	0.64	0.64	0.69	0.74	0.70	0.67
Inventory Turnover	2.61	2.61	2.68	3.07	3.43	3.18
Quick Ratio	1.34	1.34	1.15	1.25	1.02	1.23
Current Ratio	1.83	1.83	1.61	1.74	1.38	1.60
Return on Equity (ROE)	13.07%	13.07%	15.26%	15.19%	14.99%	14.07%
Return on Assets (ROA)	5.60%	5.60%	6.53%	6.58%	6.73%	5.94%
Return on Invested Capital (ROIC)	10.90%	13.75%	17.73%	17.72%	17.71%	17.45%
Return on Capital Employed (ROCE)	10.20%	10.20%	15.80%	13.00%	15.10%	13.30%
Earnings Yield	7.42%	7.22%	5.91%	5.80%	5.29%	6.13%
FCF Yield	9.20%	8.96%	6.34%	6.78%	4.44%	3.02%
Dividend Yield	3.69%	3.65%	3.05%	3.23%	2.33%	2.77%
Payout Ratio	36.71%	36.71%	84.16%	37.01%	34.95%	24.61%
Buyback Yield / Dilution	0.40%	0.40%	-0.25%	0.33%	-0.90%	0.15%
Total Shareholder Return	4.12%	4.05%	2.80%	3.57%	1.43%	2.92%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.