Guangdong Hongxing Industrial Co., Ltd. (SHE:001209)
17.54
-0.09 (-0.51%)
Aug 27, 2026, 3:04 PM CST
SHE:001209 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 231.56 | 338.61 | 293.82 | 319.11 | 464.21 | 774.34 |
Trading Asset Securities | 20.11 | 0 | - | - | - | - |
Cash & Short-Term Investments | 251.67 | 338.61 | 293.82 | 319.11 | 464.21 | 774.34 |
Cash Growth | 9.29% | 15.24% | -7.93% | -31.26% | -40.05% | 223.43% |
Accounts Receivable | 64.81 | 70.46 | 127.99 | 157.76 | 140.44 | 124.01 |
Other Receivables | 6.36 | 6.22 | 8.28 | 8.96 | 7.5 | 5.82 |
Receivables | 71.18 | 76.67 | 136.27 | 166.72 | 147.94 | 129.83 |
Inventory | 659.9 | 599.4 | 533.43 | 512.09 | 239.97 | 324.02 |
Other Current Assets | 90.34 | 79.98 | 65.2 | 67.21 | 39.68 | 45.67 |
Total Current Assets | 1,073 | 1,095 | 1,029 | 1,065 | 891.81 | 1,274 |
Property, Plant & Equipment | 565.94 | 588.34 | 572.05 | 421.72 | 207.8 | 171.13 |
Goodwill | 0.05 | 0.05 | 0.51 | 0.51 | 0.51 | 0.05 |
Other Intangible Assets | 291.66 | 328.79 | 323.18 | 331.45 | 334.13 | 53.14 |
Long-Term Deferred Tax Assets | 62.36 | 60.26 | 53.91 | 42.92 | 47.12 | 36.83 |
Long-Term Deferred Charges | 5.22 | 2.12 | 2.6 | 2.74 | 5.43 | 6.89 |
Other Long-Term Assets | 71.19 | 19.33 | 20.04 | 19.41 | 33.66 | 14.96 |
Total Assets | 2,069 | 2,094 | 2,001 | 1,884 | 1,520 | 1,557 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 503.87 | 517.84 | 437.61 | 417.63 | 158.85 | 176.57 |
Accrued Expenses | 21.6 | 52.83 | 54.51 | 54.96 | 50.7 | 44.83 |
Current Portion of Long-Term Debt | 57.65 | 40.62 | - | - | - | - |
Current Portion of Leases | - | 4.43 | 8.67 | 7.25 | 7.15 | 7.57 |
Current Income Taxes Payable | 21.24 | 15.49 | 14.17 | 7.74 | 3.98 | 6.39 |
Current Unearned Revenue | 26.05 | 18.95 | 14.15 | 13.01 | 13.44 | 13.61 |
Other Current Liabilities | 30.49 | 25.19 | 18.24 | 18.85 | 17.55 | 15.09 |
Total Current Liabilities | 660.9 | 675.34 | 547.36 | 519.44 | 251.67 | 264.06 |
Long-Term Debt | 88.19 | 100.11 | 122.88 | 56.97 | - | - |
Long-Term Leases | 4.29 | 4.57 | 7.12 | 7.94 | 7.08 | 11.98 |
Long-Term Unearned Revenue | 2.71 | 3.42 | 4.85 | 6.52 | 8.03 | 9.39 |
Long-Term Deferred Tax Liabilities | 1.51 | 1.7 | 2.85 | 3.41 | 3.16 | 4.87 |
Other Long-Term Liabilities | 24.46 | 21.14 | 23.56 | 22.44 | 17.49 | 18.25 |
Total Liabilities | 782.07 | 806.28 | 708.63 | 616.72 | 287.42 | 308.54 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 131.52 | 131.52 | 131.52 | 131.52 | 131.52 | 93.94 |
Additional Paid-In Capital | 750.24 | 750.24 | 750.24 | 750.24 | 750.24 | 787.82 |
Retained Earnings | 449.21 | 448.85 | 453.52 | 386.1 | 351.57 | 366.55 |
Treasury Stock | -41.94 | -41.94 | -41.94 | - | - | - |
Total Common Equity | 1,289 | 1,289 | 1,293 | 1,268 | 1,233 | 1,248 |
Minority Interest | -1.6 | -1.4 | -0.95 | -0.7 | -0.3 | - |
Shareholders' Equity | 1,287 | 1,287 | 1,292 | 1,267 | 1,233 | 1,248 |
Total Liabilities & Equity | 2,069 | 2,094 | 2,001 | 1,884 | 1,520 | 1,557 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 150.14 | 149.73 | 138.68 | 72.16 | 14.23 | 19.55 |
Net Cash (Debt) | 101.53 | 188.88 | 155.14 | 246.95 | 449.98 | 754.79 |
Net Cash Growth | 23.11% | 21.74% | -37.18% | -45.12% | -40.38% | 215.26% |
Net Cash Per Share | 0.76 | 1.44 | 1.20 | 1.87 | 3.30 | 6.73 |
Filing Date Shares Outstanding | 130.91 | 128.59 | 128.59 | 131.52 | 131.52 | 131.52 |
Total Common Shares Outstanding | 130.91 | 128.59 | 128.59 | 131.52 | 131.52 | 131.52 |
Working Capital | 412.18 | 419.32 | 481.37 | 545.69 | 640.14 | 1,010 |
Book Value Per Share | 9.85 | 10.02 | 10.06 | 9.64 | 9.38 | 9.49 |
Tangible Book Value | 997.32 | 959.83 | 969.65 | 935.91 | 898.69 | 1,195 |
Tangible Book Value Per Share | 7.62 | 7.46 | 7.54 | 7.12 | 6.83 | 9.09 |
Buildings | - | 581.09 | 303.27 | 132.5 | 133.45 | 129.96 |
Machinery | - | 75.64 | 66.57 | 56.14 | 51.31 | 44.33 |
Construction In Progress | - | 0.1 | 243.02 | 260.73 | 42.1 | - |