Kingfore Energy Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	4,192	2,686	1,826	2,151	2,317	3,221
Market Cap Growth	144.29%	47.14%	-15.12%	-7.17%	-28.06%	-
Enterprise Value	3,579	2,232	1,268	1,560	1,612	2,454
PE Ratio	30.57	19.99	37.49	175.96	24.10	24.88
PS Ratio	3.49	2.24	1.70	2.22	2.66	4.08
PB Ratio	2.68	1.88	1.36	1.67	1.75	2.58
P/FCF Ratio	21.08	17.52	64.99	22.66	55.02	36.35
P/OCF Ratio	10.94	7.87	7.82	10.72	14.80	16.63
EV/Sales Ratio	2.98	1.86	1.18	1.61	1.85	3.11
EV/EBITDA Ratio	14.10	9.27	6.58	8.58	9.20	11.05
EV/EBIT Ratio	23.57	15.46	11.22	14.10	16.06	16.10
EV/FCF Ratio	18.00	14.56	45.15	16.44	38.28	27.69
Debt / Equity Ratio	0.04	0.04	0.00	0.00	0.02	0.00
Debt / EBITDA Ratio	0.24	0.24	0.01	0.01	0.17	0.01
Debt / FCF Ratio	0.29	0.39	0.08	0.02	0.71	0.03
Net Debt / Equity Ratio	-0.45	-0.61	-0.60	-0.66	-0.73	-0.82
Net Debt / EBITDA Ratio	-2.85	-3.64	-4.19	-4.70	-5.47	-4.62
Net Debt / FCF Ratio	-3.53	-5.73	-28.77	-9.01	-22.77	-11.59
Quick Ratio	2.33	1.56	1.70	2.13	2.45	2.72
Current Ratio	2.62	1.74	1.90	2.30	2.60	2.91
Asset Turnover	0.55	0.50	0.51	0.49	0.46	0.54
Return on Equity (ROE)	8.52%	9.01%	3.97%	1.35%	7.92%	14.99%
Return on Assets (ROA)	4.16%	3.78%	3.33%	3.52%	3.32%	6.50%
Return on Capital Employed (ROCE)	8.10%	8.70%	7.30%	7.90%	7.00%	11.20%
Earnings Yield	3.27%	5.00%	2.67%	0.57%	4.15%	4.02%
FCF Yield	4.74%	5.71%	1.54%	4.41%	1.82%	2.75%
Dividend Yield	20.58%	26.27%	1.46%	0.26%	0.25%	1.66%
Payout Ratio	34.18%	35.01%	38.02%	412.73%	52.51%	0.20%
Buyback Yield / Dilution	-0.03%	0.00%	3.78%	-3.99%	-17.02%	-13.80%
Total Shareholder Return	21.72%	26.27%	5.24%	-3.73%	-16.77%	-12.14%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.