SHE:001229 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	6,822	4,448	3,573	3,560	2,684	-
Market Cap Growth	116.97%	24.50%	0.36%	32.64%	-	-
Enterprise Value	6,305	3,970	3,039	2,975	2,356	-
Last Close Price	47.56	30.77	24.84	24.26	18.08	-
PE Ratio	112.69	64.03	44.66	40.87	31.66	-
PS Ratio	29.15	19.39	18.16	16.81	13.71	-
PB Ratio	6.73	4.40	3.60	3.66	2.92	-
P/TBV Ratio	7.76	5.09	4.15	4.36	3.53	-
P/FCF Ratio	-	1930.89	-	159.81	48.65	-
P/OCF Ratio	81.13	37.35	47.74	38.07	31.57	-
EV/Sales Ratio	26.95	17.30	15.44	14.05	12.04	-
EV/EBITDA Ratio	77.21	45.92	37.92	36.88	27.44	-
EV/EBIT Ratio	99.53	54.63	39.81	37.63	28.03	-
EV/FCF Ratio	-	1723.13	-	133.56	42.71	-
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.05
Debt / EBITDA Ratio	0.02	0.02	0.02	0.05	0.05	0.13
Debt / FCF Ratio	-	0.91	-	0.18	0.08	-
Net Debt / Equity Ratio	-0.51	-0.54	-0.55	-0.63	-0.69	-0.23
Net Debt / EBITDA Ratio	-6.50	-6.33	-6.85	-7.60	-7.37	-0.65
Net Debt / FCF Ratio	2872.81	-237.53	83.97	-27.53	-11.47	0.93
Asset Turnover	0.21	0.21	0.19	0.21	0.28	0.72
Inventory Turnover	1.66	2.73	1.85	1.67	1.38	2.21
Quick Ratio	4.57	4.41	8.70	9.24	11.44	2.92
Current Ratio	5.21	4.79	9.26	9.74	12.07	3.53
Return on Equity (ROE)	5.84%	6.93%	8.14%	9.21%	13.54%	34.44%
Return on Assets (ROA)	3.58%	4.08%	4.50%	4.86%	7.64%	21.44%
Return on Invested Capital (ROIC)	11.28%	13.93%	16.36%	21.55%	26.62%	60.35%
Return on Capital Employed (ROCE)	6.20%	7.20%	7.70%	8.10%	9.10%	33.40%
Earnings Yield	0.86%	1.56%	2.24%	2.45%	3.16%	-
FCF Yield	-0.00%	0.05%	-0.18%	0.63%	2.05%	-
Dividend Yield	0.45%	0.70%	1.73%	1.77%	1.58%	-
Payout Ratio	101.81%	86.36%	74.99%	45.92%	0.22%	0.21%
Buyback Yield / Dilution	-1.01%	-0.67%	0.11%	-20.46%	-10.76%	0.38%
Total Shareholder Return	-0.56%	0.03%	1.83%	-18.69%	-9.18%	0.38%