Haian Rubber Group Co., Ltd. (SHE:001233)
China flag China · Delayed Price · Currency is CNY
41.20
-0.74 (-1.76%)
Sep 14, 2026, 1:45 PM CST

Haian Rubber Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2702,2322,3002,2511,508759.11
Revenue Growth
-1.70%-2.94%2.19%49.21%98.69%52.29%
Gross Profit
949.55987.311,1071,048570.01238.53
Operating Income
513.89600.07782.48764.93369.73102.24
Net Income
402.54559.63679.05653.93354.1879.46
Earnings Per Share
2.423.904.874.692.540.59
EPS Growth
-52.85%-19.92%3.84%84.65%330.51%31.11%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
ALL Steel Giant Tire Sales
1,5461,5461,6601,726998.42368.5
Mining Tire Operation and Management
592.65592.65583.14482.32458.85373.46
Unallocated Other Businesses
93.4493.4456.34---
Total
2,2322,2322,3002,2081,457741.96

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,9103,070669.67624.92347.92158.52
Total Debt
555.49384.1324.91400.9344.99189.95
Net Cash (Debt)
2,3552,686344.76224.022.93-31.43
Net Cash Growth
552.86%679.02%53.90%7551.83%--
Net Cash Per Share
14.1518.722.471.610.02-0.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
380.6347.1478.34626.28487.5350.26
Capital Expenditures
-190.12-159.62-444.62-292.12-366.43-132.74
Free Cash Flow
190.48187.4833.72334.16121.1-82.48
Free Cash Flow Growth
1374.96%455.92%-89.91%175.95%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.84%44.23%48.14%46.58%37.79%31.42%
Operating Margin
22.64%26.88%34.02%33.99%24.51%13.47%
Pretax Margin
21.99%29.65%35.17%34.95%26.73%12.77%
Profit Margin
17.74%25.07%29.53%29.06%23.48%10.47%
FCF Margin
8.39%8.40%1.47%14.85%8.03%-10.87%

Dividends

Fiscal YearCurrentFY 2025
Period EndingSep '26 Dec '25
Dividend Per Share
2.0002.000
Dividend Per Share Growth
0%-
Dividend Yield
4.43%3.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.3419.83----
P/FCF Ratio
40.9559.18----
PS Ratio
3.444.97----