SHE:001239 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	3,698	3,917	3,521	5,719	-	-
Market Cap Growth	-3.14%	11.25%	-38.44%	-	-	-
Enterprise Value	5,062	5,145	3,571	6,228	-	-
Last Close Price	15.41	16.32	14.67	23.83	-	-
PE Ratio	77.79	82.40	44.52	62.69	-	-
PS Ratio	1.81	1.92	4.14	6.97	-	-
PB Ratio	1.81	1.92	1.83	4.68	-	-
P/TBV Ratio	3.04	3.22	3.03	4.83	-	-
P/FCF Ratio	40.34	42.73	-	-	-	-
P/OCF Ratio	29.21	30.93	-	-	-	-
EV/Sales Ratio	2.48	2.52	4.20	7.59	-	-
EV/EBITDA Ratio	27.92	28.38	29.87	38.26	-	-
EV/EBIT Ratio	54.72	55.61	49.88	49.52	-	-
EV/FCF Ratio	55.22	56.12	-	-	-	-
Debt / Equity Ratio	0.56	0.56	0.58	0.47	0.93	1.04
Debt / EBITDA Ratio	6.24	6.24	9.34	3.46	2.62	2.42
Debt / FCF Ratio	12.34	12.34	-	-	-	180.48
Net Debt / Equity Ratio	0.33	0.33	0.27	-0.04	0.88	0.86
Net Debt / EBITDA Ratio	3.74	3.74	4.28	-0.27	2.55	2.05
Net Debt / FCF Ratio	7.40	7.40	-7.13	0.26	-6.23	149.08
Asset Turnover	0.51	0.51	0.28	0.49	0.69	0.89
Inventory Turnover	2.40	2.40	1.37	1.98	1.92	2.60
Quick Ratio	1.61	1.61	1.61	2.72	0.96	1.06
Current Ratio	2.37	2.37	2.20	3.44	1.62	2.05
Return on Equity (ROE)	5.83%	5.83%	5.49%	10.62%	20.72%	24.93%
Return on Assets (ROA)	1.45%	1.45%	1.47%	4.68%	7.12%	7.75%
Return on Invested Capital (ROIC)	3.25%	3.36%	3.35%	9.07%	12.30%	16.66%
Return on Capital Employed (ROCE)	3.20%	3.20%	2.80%	7.60%	18.40%	17.40%
Earnings Yield	1.29%	1.21%	2.25%	1.59%	-	-
FCF Yield	2.48%	2.34%	-2.04%	-3.02%	-	-
Payout Ratio	58.91%	58.91%	18.63%	16.00%	18.08%	27.19%
Buyback Yield / Dilution	0.02%	0.02%	-33.33%	-0.01%	0.00%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.