Zhejiang Weigang Technology Co., Ltd. (SHE:001256)
China
· Delayed Price · Currency is CNY 21.10
+0.29 (1.39%)
Jun 25, 2025, 2:45 PM CST
SHE:001256 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Net Income | 93.54 | 90.18 | 83.27 | 80.96 | 96.19 | 103.07 | Upgrade
|
| Depreciation & Amortization | 22.97 | 22.97 | 19.48 | 15.04 | 6.27 | 5.69 | Upgrade
|
| Other Amortization | 0.23 | 0.23 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 0.02 | -0.05 | 0.24 | -0.34 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 0 | - | 0.01 | 0.01 | Upgrade
|
| Loss (Gain) From Sale of Investments | -17.61 | -17.61 | -13.82 | - | -0.01 | -5.01 | Upgrade
|
| Stock-Based Compensation | - | - | - | - | 6.73 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 0.22 | 0.22 | 0.26 | -0.57 | 0.14 | -0.27 | Upgrade
|
| Other Operating Activities | 8.33 | 2.18 | 1.9 | 0.72 | 1.6 | 1.23 | Upgrade
|
| Change in Accounts Receivable | -19 | -19 | -1.06 | -7.84 | 14.9 | -2.78 | Upgrade
|
| Change in Inventory | -24.84 | -24.84 | -34.31 | 37.88 | -25.55 | -29.41 | Upgrade
|
| Change in Accounts Payable | 14.55 | 14.55 | 102.02 | -44.52 | -4.22 | 36.62 | Upgrade
|
| Change in Other Net Operating Assets | 12.07 | 12.07 | 9.48 | 6.92 | - | 0.55 | Upgrade
|
| Operating Cash Flow | 93.42 | 83.92 | 169.04 | 92.32 | 97.97 | 109.8 | Upgrade
|
| Operating Cash Flow Growth | -41.39% | -50.36% | 83.11% | -5.77% | -10.77% | 148.08% | Upgrade
|
| Capital Expenditures | -31.17 | -28.51 | -51.57 | -63.35 | -79.05 | -86.01 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.03 | 0.06 | - | 0.39 | Upgrade
|
| Investment in Securities | -278.57 | -383.14 | -467.89 | - | 15 | 150.97 | Upgrade
|
| Other Investing Activities | 3.71 | 0.53 | 1.52 | 0.16 | 4.72 | 6.83 | Upgrade
|
| Investing Cash Flow | -306.03 | -411.11 | -517.92 | -63.12 | -59.33 | 72.18 | Upgrade
|
| Short-Term Debt Issued | - | 249.27 | 47.01 | - | - | - | Upgrade
|
| Total Debt Issued | 311.28 | 249.27 | 47.01 | - | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -119.26 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | - | - | - | -0.14 | - | Upgrade
|
| Total Debt Repaid | -151.63 | -119.26 | - | - | -0.14 | - | Upgrade
|
| Net Debt Issued (Repaid) | 159.65 | 130.01 | 47.01 | - | -0.14 | - | Upgrade
|
| Issuance of Common Stock | 17.9 | 17.9 | - | 449.04 | 47.6 | 72.32 | Upgrade
|
| Repurchase of Common Stock | -10 | -40 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -28.95 | -28.34 | -24.24 | -10.7 | -1.83 | -235.05 | Upgrade
|
| Other Financing Activities | - | - | -4.2 | -10.56 | -3.6 | - | Upgrade
|
| Financing Cash Flow | 138.59 | 79.57 | 18.57 | 427.78 | 42.03 | -162.73 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.84 | 0.84 | - | - | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | - | -0 | Upgrade
|
| Net Cash Flow | -73.18 | -246.78 | -330.3 | 456.98 | 80.67 | 19.25 | Upgrade
|
| Free Cash Flow | 62.25 | 55.41 | 117.47 | 28.97 | 18.93 | 23.79 | Upgrade
|
| Free Cash Flow Growth | -40.17% | -52.83% | 305.46% | 53.07% | -20.45% | - | Upgrade
|
| Free Cash Flow Margin | 12.31% | 11.33% | 28.20% | 7.45% | 4.19% | 6.26% | Upgrade
|
| Free Cash Flow Per Share | 0.44 | 0.39 | 0.82 | 0.27 | 0.18 | 0.43 | Upgrade
|
| Cash Income Tax Paid | 2.91 | 1.33 | -0.92 | -0.39 | 13.91 | 13.61 | Upgrade
|
| Levered Free Cash Flow | -216.7 | -206.64 | 16.57 | -2.09 | -42.46 | -62.59 | Upgrade
|
| Unlevered Free Cash Flow | -215.27 | -205.85 | 16.78 | -2.09 | -42.46 | -62.59 | Upgrade
|
| Change in Net Working Capital | 266.01 | 256.69 | -7.91 | 6.46 | 32.66 | 39.67 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.