Beijing Liven Technology Co.,Ltd. (SHE:001259)
46.24
-1.76 (-3.67%)
Sep 1, 2026, 3:04 PM CST
Beijing Liven Technology Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 144.57 | 209.38 | 361.56 | 542.84 | 561.89 | 230.41 |
Cash & Short-Term Investments | 144.57 | 209.38 | 361.56 | 542.84 | 561.89 | 230.41 |
Cash Growth | -43.77% | -42.09% | -33.40% | -3.39% | 143.87% | 92.76% |
Accounts Receivable | 57.62 | 67.15 | 68.45 | 59.77 | 77.77 | 103.68 |
Other Receivables | 4.74 | 7.32 | 7.74 | 7.36 | 16.57 | 13.63 |
Receivables | 62.35 | 74.48 | 76.19 | 67.13 | 94.34 | 117.32 |
Inventory | 68.06 | 71.1 | 88.99 | 117.07 | 161.72 | 151.7 |
Other Current Assets | 42.86 | 44.2 | 28.72 | 15.66 | 8.03 | 15.97 |
Total Current Assets | 317.85 | 399.16 | 555.46 | 742.71 | 825.97 | 515.39 |
Property, Plant & Equipment | 384.98 | 371.69 | 291.89 | 33.08 | 39.74 | 46.1 |
Other Intangible Assets | 55.74 | 55.97 | 57.4 | 57.46 | 6.42 | 6.34 |
Long-Term Deferred Tax Assets | 25.82 | 22.21 | 17.96 | 11.04 | 12.21 | 5.74 |
Long-Term Deferred Charges | 4.46 | 4.67 | 3.85 | 2.84 | 0.75 | 1.02 |
Other Long-Term Assets | 1.55 | 1.65 | 3.3 | 3.64 | 3.41 | 2.42 |
Total Assets | 850.28 | 855.35 | 929.85 | 850.76 | 888.51 | 577.01 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 73.48 | 92.97 | 164.16 | 65.19 | 106.88 | 160.34 |
Accrued Expenses | 4.4 | 10.03 | 8.2 | 9.92 | 14.41 | 18 |
Current Portion of Leases | - | 3.99 | 3.14 | 3.47 | 4.24 | 3.54 |
Current Income Taxes Payable | 3.76 | 0.09 | 1.74 | 0.54 | 6.55 | 7.85 |
Current Unearned Revenue | 0.98 | 1.95 | 1.28 | 1.11 | 3.91 | 2.5 |
Other Current Liabilities | 24.19 | 6.28 | 1.53 | 0.82 | 2.7 | 10.52 |
Total Current Liabilities | 108.36 | 115.32 | 180.06 | 81.06 | 138.68 | 202.75 |
Long-Term Leases | 0.51 | 0.49 | 3.57 | 0.16 | 3.91 | 6.52 |
Long-Term Unearned Revenue | 16.08 | 16.08 | 16.08 | - | - | - |
Long-Term Deferred Tax Liabilities | 1.55 | 2.26 | 3.23 | 2.29 | 3.55 | 1.44 |
Other Long-Term Liabilities | 1.54 | 1.29 | 0.81 | 1.26 | 2.07 | 2.11 |
Total Liabilities | 128.05 | 135.44 | 203.76 | 84.77 | 148.21 | 212.82 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 73.59 | 73.59 | 73.59 | 73.59 | 73.59 | 55.1 |
Additional Paid-In Capital | 395.35 | 398.57 | 398.57 | 398.57 | 398.57 | 92.15 |
Retained Earnings | 265.27 | 267.58 | 269.89 | 288.24 | 267.13 | 215.93 |
Treasury Stock | -13.62 | -20.35 | -20.35 | - | - | - |
Total Common Equity | 720.58 | 719.39 | 721.71 | 760.4 | 739.3 | 363.19 |
Minority Interest | 1.65 | 0.52 | 4.38 | 5.59 | 1 | 1 |
Shareholders' Equity | 722.23 | 719.91 | 726.09 | 765.99 | 740.3 | 364.19 |
Total Liabilities & Equity | 850.28 | 855.35 | 929.85 | 850.76 | 888.51 | 577.01 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 2.07 | 4.48 | 6.72 | 3.63 | 8.15 | 10.06 |
Net Cash (Debt) | 142.51 | 204.89 | 354.84 | 539.22 | 553.74 | 220.34 |
Net Cash Growth | -43.69% | -42.26% | -34.19% | -2.62% | 151.31% | 107.20% |
Net Cash Per Share | 1.97 | 2.82 | 4.86 | 7.33 | 9.04 | 4.00 |
Filing Date Shares Outstanding | 72.73 | 72.69 | 72.69 | 73.59 | 73.59 | 55.1 |
Total Common Shares Outstanding | 72.73 | 72.69 | 72.69 | 73.59 | 73.59 | 55.1 |
Working Capital | 209.48 | 283.84 | 375.4 | 661.65 | 687.29 | 312.64 |
Book Value Per Share | 9.91 | 9.90 | 9.93 | 10.33 | 10.05 | 6.59 |
Tangible Book Value | 664.85 | 663.42 | 664.31 | 702.94 | 732.87 | 356.85 |
Tangible Book Value Per Share | 9.14 | 9.13 | 9.14 | 9.55 | 9.96 | 6.48 |
Buildings | - | 36.99 | 36.99 | 36.99 | 36.99 | 36.99 |
Machinery | - | 51.05 | 41.6 | 42.48 | 41.97 | 43.87 |
Construction In Progress | - | 335.15 | 257.97 | 0.95 | - | - |