Ningbo Yibin Electronic Technology Co., Ltd. (SHE:001278)
China
· Delayed Price · Currency is CNY 16.51
-0.16 (-0.96%)
At close: May 28, 2025, 2:57 PM CST
SHE:001278 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 2,058 | 2,098 | 2,015 | 1,830 | 1,408 | 1,320 | Upgrade
|
| Other Revenue | 86.4 | 86.4 | 57.42 | 31.59 | 18.54 | - | Upgrade
|
| Revenue | 2,145 | 2,184 | 2,072 | 1,862 | 1,427 | 1,320 | Upgrade
|
| Revenue Growth (YoY) | 0.18% | 5.40% | 11.30% | 30.50% | 8.08% | 1.05% | Upgrade
|
| Cost of Revenue | 1,771 | 1,787 | 1,663 | 1,493 | 1,109 | 1,027 | Upgrade
|
| Gross Profit | 374.26 | 397.41 | 408.77 | 368.34 | 317.7 | 292.73 | Upgrade
|
| Selling, General & Admin | 195.88 | 188.85 | 153.29 | 138.46 | 115.03 | 100.17 | Upgrade
|
| Research & Development | 140.12 | 147.22 | 130.96 | 84.07 | 67.74 | 55.58 | Upgrade
|
| Other Operating Expenses | -0.74 | -2.44 | -2.76 | 10.91 | 9.54 | 10.7 | Upgrade
|
| Operating Expenses | 350.93 | 350.22 | 289.31 | 237.21 | 193.53 | 166.53 | Upgrade
|
| Operating Income | 23.33 | 47.19 | 119.46 | 131.13 | 124.17 | 126.2 | Upgrade
|
| Interest Expense | -20.71 | -18.96 | -15.49 | -15.85 | -12.37 | -17.06 | Upgrade
|
| Interest & Investment Income | 8.01 | 9.12 | 9.24 | 3.55 | 3.35 | 2.57 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.32 | -0.32 | 0.11 | 0.63 | -0.01 | -0.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.84 | -2.37 | -1.06 | -0.53 | -0.88 | -1.14 | Upgrade
|
| EBT Excluding Unusual Items | 7.48 | 34.66 | 112.26 | 118.92 | 114.26 | 110.37 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.02 | 0.09 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.18 | 0.4 | 0.27 | - | -0.71 | - | Upgrade
|
| Asset Writedown | 1.66 | -1.3 | -1.45 | -0.07 | - | -1.65 | Upgrade
|
| Other Unusual Items | 7.78 | 7.78 | 1.05 | 10.02 | 8.45 | 5.8 | Upgrade
|
| Pretax Income | 17.1 | 41.52 | 112.22 | 128.87 | 122.01 | 114.51 | Upgrade
|
| Income Tax Expense | 18.65 | 16.7 | 8.61 | 19.64 | 23.89 | 26.7 | Upgrade
|
| Earnings From Continuing Operations | -1.55 | 24.82 | 103.6 | 109.23 | 98.12 | 87.81 | Upgrade
|
| Minority Interest in Earnings | 6.07 | 5.69 | -1.16 | 1.43 | - | 0.49 | Upgrade
|
| Net Income | 4.52 | 30.51 | 102.44 | 110.67 | 98.12 | 88.3 | Upgrade
|
| Net Income to Common | 4.52 | 30.51 | 102.44 | 110.67 | 98.12 | 88.3 | Upgrade
|
| Net Income Growth | -95.59% | -70.22% | -7.43% | 12.79% | 11.12% | 53.75% | Upgrade
|
| Shares Outstanding (Basic) | 124 | 124 | 111 | 93 | 93 | 74 | Upgrade
|
| Shares Outstanding (Diluted) | 124 | 124 | 111 | 93 | 93 | 74 | Upgrade
|
| Shares Change (YoY) | 6.63% | 11.62% | 19.31% | 0.11% | 25.07% | 16.28% | Upgrade
|
| EPS (Basic) | 0.04 | 0.25 | 0.92 | 1.19 | 1.06 | 1.19 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.25 | 0.92 | 1.19 | 1.06 | 1.19 | Upgrade
|
| EPS Growth | -95.86% | -73.32% | -22.41% | 12.66% | -11.15% | 32.22% | Upgrade
|
| Free Cash Flow | -428.59 | -466.82 | -40.91 | -63.94 | -39.58 | 119.72 | Upgrade
|
| Free Cash Flow Per Share | -3.46 | -3.77 | -0.37 | -0.69 | -0.43 | 1.61 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.089 | - | - | Upgrade
|
| Dividend Growth | - | - | 12.49% | - | - | - | Upgrade
|
| Gross Margin | 17.45% | 18.20% | 19.73% | 19.79% | 22.27% | 22.18% | Upgrade
|
| Operating Margin | 1.09% | 2.16% | 5.76% | 7.04% | 8.70% | 9.56% | Upgrade
|
| Profit Margin | 0.21% | 1.40% | 4.94% | 5.95% | 6.88% | 6.69% | Upgrade
|
| Free Cash Flow Margin | -19.98% | -21.38% | -1.97% | -3.44% | -2.77% | 9.07% | Upgrade
|
| EBITDA | 95.47 | 116.49 | 177.42 | 183.78 | 172.19 | 168.67 | Upgrade
|
| EBITDA Margin | 4.45% | 5.33% | 8.56% | 9.87% | 12.07% | 12.78% | Upgrade
|
| D&A For EBITDA | 72.14 | 69.3 | 57.95 | 52.65 | 48.02 | 42.47 | Upgrade
|
| EBIT | 23.33 | 47.19 | 119.46 | 131.13 | 124.17 | 126.2 | Upgrade
|
| EBIT Margin | 1.09% | 2.16% | 5.76% | 7.04% | 8.70% | 9.56% | Upgrade
|
| Effective Tax Rate | 109.06% | 40.22% | 7.68% | 15.24% | 19.58% | 23.32% | Upgrade
|
| Revenue as Reported | 2,145 | 2,184 | 2,072 | 1,862 | 1,427 | 1,320 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.