Ningbo Yibin Electronic Technology Co., Ltd. (SHE:001278)
China · Delayed Price · Currency is CNY 25.25
+0.49 (1.98%)
At close: Feb 13, 2026
SHE:001278 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,078 | 2,098 | 2,015 | 1,830 | 1,408 | 1,320 |
Other Revenue | 86.4 | 86.4 | 57.42 | 31.59 | 18.54 | - |
| 2,165 | 2,184 | 2,072 | 1,862 | 1,427 | 1,320 | |
Revenue Growth (YoY) | -2.42% | 5.40% | 11.30% | 30.50% | 8.08% | 1.05% |
Cost of Revenue | 1,867 | 1,787 | 1,663 | 1,493 | 1,109 | 1,027 |
Gross Profit | 297.92 | 397.41 | 408.77 | 368.34 | 317.7 | 292.73 |
Selling, General & Admin | 193.99 | 188.85 | 153.29 | 138.46 | 115.03 | 100.17 |
Research & Development | 112.03 | 147.22 | 130.96 | 84.07 | 67.74 | 55.58 |
Other Operating Expenses | 10.28 | -2.44 | -2.76 | 10.91 | 9.54 | 10.7 |
Operating Expenses | 324.61 | 350.22 | 289.31 | 237.21 | 193.53 | 166.53 |
Operating Income | -26.68 | 47.19 | 119.46 | 131.13 | 124.17 | 126.2 |
Interest Expense | -24.69 | -18.96 | -15.49 | -15.85 | -12.37 | -17.06 |
Interest & Investment Income | 6.38 | 9.12 | 9.24 | 3.55 | 3.35 | 2.57 |
Currency Exchange Gain (Loss) | -0.32 | -0.32 | 0.11 | 0.63 | -0.01 | -0.21 |
Other Non Operating Income (Expenses) | -2.6 | -2.37 | -1.06 | -0.53 | -0.88 | -1.14 |
EBT Excluding Unusual Items | -47.92 | 34.66 | 112.26 | 118.92 | 114.26 | 110.37 |
Gain (Loss) on Sale of Investments | -0.08 | -0.02 | 0.09 | - | - | - |
Gain (Loss) on Sale of Assets | 0.51 | 0.4 | 0.27 | - | -0.71 | - |
Asset Writedown | -11.69 | -1.3 | -1.45 | -0.07 | - | -1.65 |
Other Unusual Items | 7.78 | 7.78 | 1.05 | 10.02 | 8.45 | 5.8 |
Pretax Income | -51.4 | 41.52 | 112.22 | 128.87 | 122.01 | 114.51 |
Income Tax Expense | 5.97 | 16.7 | 8.61 | 19.64 | 23.89 | 26.7 |
Earnings From Continuing Operations | -57.37 | 24.82 | 103.6 | 109.23 | 98.12 | 87.81 |
Minority Interest in Earnings | 6.5 | 5.69 | -1.16 | 1.43 | - | 0.49 |
Net Income | -50.87 | 30.51 | 102.44 | 110.67 | 98.12 | 88.3 |
Net Income to Common | -50.87 | 30.51 | 102.44 | 110.67 | 98.12 | 88.3 |
Net Income Growth | - | -70.22% | -7.43% | 12.79% | 11.12% | 53.75% |
Shares Outstanding (Basic) | 123 | 124 | 111 | 93 | 93 | 74 |
Shares Outstanding (Diluted) | 123 | 124 | 111 | 93 | 93 | 74 |
Shares Change (YoY) | 5.95% | 11.62% | 19.31% | 0.11% | 25.07% | 16.28% |
EPS (Basic) | -0.41 | 0.25 | 0.92 | 1.19 | 1.06 | 1.19 |
EPS (Diluted) | -0.41 | 0.25 | 0.92 | 1.19 | 1.06 | 1.19 |
EPS Growth | - | -73.32% | -22.41% | 12.66% | -11.15% | 32.22% |
Free Cash Flow | -285.52 | -466.82 | -40.91 | -63.94 | -39.58 | 119.72 |
Free Cash Flow Per Share | -2.32 | -3.77 | -0.37 | -0.69 | -0.43 | 1.61 |
Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.089 | - | - |
Dividend Growth | - | - | 12.49% | - | - | - |
Gross Margin | 13.76% | 18.20% | 19.73% | 19.79% | 22.27% | 22.18% |
Operating Margin | -1.23% | 2.16% | 5.76% | 7.04% | 8.70% | 9.56% |
Profit Margin | -2.35% | 1.40% | 4.94% | 5.95% | 6.88% | 6.69% |
Free Cash Flow Margin | -13.19% | -21.38% | -1.97% | -3.44% | -2.77% | 9.07% |
EBITDA | 51.13 | 116.49 | 177.42 | 183.78 | 172.19 | 168.67 |
EBITDA Margin | 2.36% | 5.33% | 8.56% | 9.87% | 12.07% | 12.78% |
D&A For EBITDA | 77.81 | 69.3 | 57.95 | 52.65 | 48.02 | 42.47 |
EBIT | -26.68 | 47.19 | 119.46 | 131.13 | 124.17 | 126.2 |
EBIT Margin | -1.23% | 2.16% | 5.76% | 7.04% | 8.70% | 9.56% |
Effective Tax Rate | - | 40.22% | 7.68% | 15.24% | 19.58% | 23.32% |
Revenue as Reported | 2,165 | 2,184 | 2,072 | 1,862 | 1,427 | 1,320 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.